Frk. Mage ApS
Private limited companyCVR 32312039GillelejeActive
Frk. Mage ApS is a private limited company, based in Gilleleje, active in other retail sale of new goods in specialised stores, founded in 2014. The company made a loss in both 2024 and 2025, most recently DKK 504k. With 7 employees, the company is about 4 times larger than the industry median. Equity fell to DKK 301k in 2025.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit fell 79% (2024 → 2025), to DKK 251k.
- The loss grew: from DKK 31,473 to DKK 504k (2024 → 2025).
- Equity fell 63% (2024 → 2025), to DKK 301k.
Employees
- 2 more employees than a year earlier: 7 (08/2026) against 5 (08/2025).
Registrations, last 24 months
- 01/01/2025: Industry changed to Other retail sale of new goods in specialised stores (477800)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 1,466 | 1,472 | 1,789 | 1,614 | 1,211 | 251 | −79.2% |
| Operating profit (EBIT) | 449 | 649 | 800 | 1,017 | 325 | −490 | −250.6% |
| Profit before tax | 407 | 622 | 774 | 995 | −37 | −641 | −1,638.2% |
| Net profit | 315 | 482 | 599 | 776 | −31 | −504 | −1,500.4% |
| Total assets | 1,757 | 1,974 | 1,991 | 3,715 | 3,758 | 3,804 | +1.2% |
| Equity | 539 | 921 | 1,520 | 1,697 | 805 | 301 | −62.6% |
| Liabilities | 1,218 | 1,053 | 470 | 2,018 | 2,953 | 3,503 | +18.6% |
| Cash and cash equivalents | 203 | 216 | 64 | 89 | 36 | 49 | +34.6% |
| Average number of employees | 3 | 3 | 3 | 3 | 3 | 2 | −33.3% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresLoss for 2 years in a row
Net result has been negative in 2024–2025.
How is this calculated?
Net result is negative in the two or more latest annual reports in a row.
Equity fell sharply
Equity fell 63% from 2024 to 2025 (DKK 805k to DKK 301k).
How is this calculated?
Equity has fallen by at least 30% from the previous annual report, and it was positive the year before.
Low equity ratio
Equity makes up 8% of total assets in 2025.
How is this calculated?
Equity ÷ total assets is below 10% in the latest annual report. Banks, insurers and some industries naturally have a low ratio.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 11/06/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 05/05/2025 | The company | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 21/04/2024 | The company | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 16/01/2023 | The company | PDFXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 18/03/2022 | The company | PDFXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 18/05/2021 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
372 companies in the databaseComparison with the other companies in other retail sale of new goods in specialised stores based on the latest financial year.
Industry median: gross profit DKK 1.2m, net profit DKK 65,694, equity DKK 662k, 2 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 58,583of 69,742 Better than 16% | No. 47,216of 69,964 Better than 33% |
| Same industry and fewer than 20 employees339 companies in the comparison | No. 274of 339 Better than 19% | No. 212of 339 Better than 38% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 29,364of 33,588 Better than 13% | No. 22,452of 33,687 Better than 33% |
| All companies of type ApS66,508 companies in the comparison | No. 56,356of 66,379 Better than 15% | No. 43,188of 66,505 Better than 35% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Other retail sale of new goods in specialised stores- Frk. Mage ApSDKK 251k
- Zebra A/SDKK 3.2bn
- Hilmer Denmark ApSDKK 104.7m
- Frk. Mage ApS−DKK 504k
- Zebra A/S−DKK 265.1m
- Hilmer Denmark ApSDKK 2m
- Frk. Mage ApSDKK 301k
- Zebra A/S−DKK 295.9m
- Hilmer Denmark ApSDKK 6.1m
- Frk. Mage ApS7
- Zebra A/S714
- Hilmer Denmark ApS593
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Frk. Mage by Jaguta Holding ApS100%
Management
1 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Jeanne Dahl Tange | Director | 15/01/2023 |
- Founders
- Charlotte Magelund
Former management (1)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Charlotte Magelund | Director | 11/06/2014 | 15/01/2023 |
Signing rule: Selskabet tegnes af en direktør
Address and production units
1 active production unitsGilleleje Stationsvej 1A
3250 Gilleleje
Gribskov Municipality · Postcode 3250
Other companies at the address (1)
- Trito ApSOther renting of housing
| Production unit | Address | Employees | P number |
|---|---|---|---|
| FRK. MAGE ApS | Gilleleje Stationsvej 1A, 3250 Gilleleje | 7 | 1019467895 |
Purpose
Selskabets formål er at drive virksomhed indenfor detailhandel af brugskunst samt dermed beslægtet virksomhed.
The purpose is quoted from the register in Danish.
Changes year by year
17 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20252 changesaccounts 1 · industry 1
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Other retail sale of new goods in specialised stores (477800)
20241 changeaccounts 1
- AccountsAnnual report for 2023 published
20235 changesownership 2 · accounts 1 · management 2
- OwnershipFrk. Mage by Jaguta Holding ApS registered as owner (100%)
- OwnershipMagelund Invest ApS is no longer registered as owner
- AccountsAnnual report for 2022 published
- ManagementJeanne Dahl Tange appointed director
- ManagementCharlotte Magelund stepped down as director
20221 changeaccounts 1
- AccountsAnnual report for 2021 published
20211 changeaccounts 1
- AccountsAnnual report for 2020 published
20161 changeaddress 1
- AddressMoved to Gilleleje Stationsvej 1A, 3250 Gilleleje
20152 changesownership 2
- OwnershipMagelund Invest ApS registered as owner (100%)
- OwnershipCharlotte Magelund is no longer registered as owner
20143 changesfounded 1 · management 1 · ownership 1
- FoundedRegistered as FRK. MAGE ApS
- ManagementCharlotte Magelund appointed director
- OwnershipCharlotte Magelund registered as owner (100%)
Related companies
Same industry in Gribskov
- On Fire ApS6 employees
- Goyogi ApS3 employees
- Solbjerghus Træpillecenter ApS2 employees
- Tibirke Købmandshandel ApS2 employees
Largest in the industry
- Zebra A/SDKK 3.2bn
- Hilmer Denmark ApSDKK 104.7m
- Bahne Sørensen A/SDKK 98.8m
- Danske Stenhuggerier A/SDKK 87.3m
- Sinful ApSDKK 73.2m
- Dollarstore ApSDKK 52.3m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.