Formula Automobile A/S
Public limited companyCVR 26181992Kongens LyngbyActive
Formula Automobile A/S is a public limited company, based in Kongens Lyngby, active in retail sale of motor vehicles, founded in 2001. Net profit rose 90% from 2024 to 2025, ending at DKK 18m. Operations are spread over 3 production units in 3 towns. With 74 employees, the company is about 19 times larger than the industry median.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit rose 30% (2024 → 2025), to DKK 67.5m.
- Revenue rose 15% (2024 → 2025), to DKK 1.1bn.
- Net profit rose 90% (2024 → 2025), to DKK 18m.
- Equity rose 14% (2024 → 2025), to DKK 145.2m.
Management and owners, last 24 months
- New in management: Conrad Nicholai Weiss Laursen (board member, 25/08/2025) and Erwin Kronborg Tøt (board member, 10/06/2026).
- Stepped down: Jan Dal Lehrmann (board member, 13/05/2026).
Registrations, last 24 months
- 01/01/2026: Industry changed to Retail sale of motor vehicles (478100)
- 11/03/2025: Moved to Lundtoftegårdsvej 10, 2800 Kongens Lyngby
- 01/01/2025: Industry changed to Brokerage activities in specialised retail sale (479200)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | 672,141 | 872,222 | 756,280 | 877,769 | 955,914 | 1,103,677 | +15.5% |
| Gross profit | 49,394 | 45,911 | 44,244 | 50,182 | 52,116 | 67,530 | +29.6% |
| Operating profit (EBIT) | 25,115 | 17,753 | 12,473 | 17,415 | 16,329 | 27,224 | +66.7% |
| Profit before tax | 24,396 | 16,786 | 12,656 | 15,509 | 12,715 | 23,537 | +85.1% |
| Net profit | 18,941 | 12,801 | 9,684 | 11,781 | 9,477 | 18,018 | +90.1% |
| Total assets | 288,059 | 333,545 | 362,618 | 416,309 | 514,616 | 505,431 | −1.8% |
| Equity | 83,421 | 96,222 | 105,906 | 117,687 | 127,164 | 145,182 | +14.2% |
| Liabilities | 204,636 | 237,323 | 256,713 | 298,622 | 387,282 | 359,900 | −7.1% |
| Cash and cash equivalents | 9 | 497 | 62 | 138 | 54 | 31 | −42.6% |
| Average number of employees | 47 | 51 | 57 | 59 | 62 | 64 | +3.2% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresProfit for five years in a row
Net result has been positive in 2021–2025.
How is this calculated?
Net result is positive in the five latest annual reports in a row.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 10/06/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 03/07/2025 | The company | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 04/07/2024 | The company | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 03/07/2023 | The company | PDFXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 28/06/2022 | The company | PDFXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 09/07/2021 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
862 companies in the databaseComparison with the other companies in retail sale of motor vehicles based on the latest financial year.
Industry median: gross profit DKK 3.4m, net profit DKK 425k, equity DKK 3.7m, 4 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with 50–199 employees4,467 companies in the comparison | No. 1,226of 4,412 Better than 72% | No. 476of 4,466 Better than 89% |
| Same industry and 50–199 employees51 companies in the comparison | No. 10of 50 Better than 82% | No. 2of 51 Better than 98% |
| Companies that are between 15 and 29 years old24,910 companies in the comparison | No. 1,067of 24,791 Better than 96% | No. 1,017of 24,909 Better than 96% |
| All companies of type A/S18,025 companies in the comparison | No. 2,235of 17,786 Better than 87% | No. 1,790of 18,024 Better than 90% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Retail sale of motor vehicles- Formula Automobile A/SDKK 67.5m
- Ejner Hessel A/SDKK 1.3bn
- Semler Mobility Retail A/SDKK 961.5m
- Formula Automobile A/SDKK 18m
- Ejner Hessel A/SDKK 168.7m
- Semler Mobility Retail A/SDKK 50.9m
- Formula Automobile A/SDKK 145.2m
- Ejner Hessel A/SDKK 1.2bn
- Semler Mobility Retail A/SDKK 167.2m
- Formula Automobile A/S74
- Ejner Hessel A/S1,866
- Semler Mobility Retail A/S1,617
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Formula Holding 2017 A/S100%
Management
6 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Jesper Viskum Schak | Director | 01/07/2014 |
Board of directors
| Name | Role | Appointed |
|---|---|---|
| Carsten Kultoft Lorentsen | Board member | 11/10/2007 |
| Johnny Laursen | Chair of the board | 11/10/2007 |
| Helle Camilla Laursen | Board member | 26/10/2017 |
| Conrad Nicholai Weiss Laursen | Board member | 25/08/2025 |
| Erwin Kronborg Tøt | Board member | 10/06/2026 |
- Founders
- Damgaard-nielsen Holding ApS
Former management (11)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Carsten Halle | Board member | 14/08/2001 | 27/11/2006 |
| Grethe Svankjær Toftdahl | Director | 14/08/2001 | 27/11/2006 |
| Chresten Juhl Hansen | Board member | 14/08/2001 | 18/09/2001 |
| Grethe Svankjær Toftdahl | Board member | 18/09/2001 | 27/11/2006 |
| Johnny Laursen | Director | 27/11/2006 | 11/10/2007 |
| Ole Carl Damgaard-Nielsen | Board member | 27/11/2006 | 30/04/2009 |
| Jan Dal Lehrmann | Board member | 27/11/2006 | 13/05/2026 |
| Jakob Thaysen | Director | 11/10/2007 | 03/12/2012 |
| Peter Heller Bøckel | Board member | 30/04/2009 | 01/07/2014 |
| Peter Heller Bøckel | Director | 03/12/2012 | 01/07/2014 |
| Mikkel Noes Westergaard | Board member | 07/10/2016 | 30/08/2017 |
Signing rule: Selskabet tegnes af bestyrelsesformanden.
Address and production units
3 active production unitsLundtoftegårdsvej 10
2800 Kongens Lyngby
Lyngby-Taarbæk Municipality · Postcode 2800
Other companies at the address (2)
- Formula Leasing A/SRenting and leasing of cars and light motor vehicles
- Formula Selected ApSWholesale of motor vehicles
| Production unit | Address | Employees | P number |
|---|---|---|---|
| FORMULA AUTOMOBILE A/S | Lundtoftegårdsvej 10, 2800 Kongens Lyngby | 74 | 1008691475 |
| Formula Automobile A/S | Gladsaxevej 341, 2860 Søborg | – | 1029305494 |
| Formula Automobile A/S | Wittrupvej 1, 7120 Vejle Øst | – | 1029305516 |
Purpose
Selskabets formål er at drive handel med køb og salg af biler samt hermed beslægtet virksomhed.
The purpose is quoted from the register in Danish.
Changes year by year
50 registered events20264 changesmanagement 2 · accounts 1 · industry 1
- ManagementErwin Kronborg Tøt appointed board member
- AccountsAnnual report for 2025 published
- ManagementJan Dal Lehrmann stepped down as board member
- IndustryIndustry changed to Retail sale of motor vehicles (478100)
20254 changesmanagement 1 · accounts 1 · address 1 · industry 1
- ManagementConrad Nicholai Weiss Laursen appointed board member
- AccountsAnnual report for 2024 published
- AddressMoved to Lundtoftegårdsvej 10, 2800 Kongens Lyngby
- IndustryIndustry changed to Brokerage activities in specialised retail sale (479200)
20241 changeaccounts 1
- AccountsAnnual report for 2023 published
20231 changeaccounts 1
- AccountsAnnual report for 2022 published
20221 changeaccounts 1
- AccountsAnnual report for 2021 published
20213 changesaddress 2 · accounts 1
- AddressMoved to Lundtoftegårdsvej 10, 2800 Kongens Lyngby
- AddressMoved to Lundtoftegårdsvej 10, 2800 Kongens Lyngby
- AccountsAnnual report for 2020 published
20191 changeaddress 1
- AddressMoved to Lundtoftegårdsvej 10, 2800 Kongens Lyngby
20181 changeaddress 1
- AddressMoved to Lundtoftegårdsvej 10, 2800 Kongens Lyngby
20174 changesmanagement 2 · ownership 2
- ManagementHelle Camilla Laursen appointed board member
- ManagementMikkel Noes Westergaard stepped down as board member
- OwnershipFormula Holding 2017 A/S registered as owner (100%)
- OwnershipBENJAMIN CAPITAL ApS is no longer registered as owner
20161 changemanagement 1
- ManagementMikkel Noes Westergaard appointed board member
20143 changesmanagement 3
- ManagementJesper Viskum Schak appointed director
- ManagementPeter Heller Bøckel stepped down as director
- ManagementPeter Heller Bøckel stepped down as board member
20123 changesmanagement 2 · capital 1
- ManagementPeter Heller Bøckel appointed director
- ManagementJakob Thaysen stepped down as director
- CapitalShare capital changed from 500,000 DKK to 600,000 DKK
20092 changesmanagement 2
- ManagementPeter Heller Bøckel appointed board member
- ManagementOle Carl Damgaard-Nielsen stepped down as board member
20081 changeindustry 1
- IndustryIndustry changed to Detailhandel med personbiler, varebiler og minibusser (451120)
20075 changesmanagement 4 · name 1
- ManagementJakob Thaysen appointed director
- ManagementCarsten Kultoft Lorentsen appointed board member
- ManagementJohnny Laursen appointed chair of the board
- ManagementJohnny Laursen stepped down as director
- NameName changed from FERRARI IMPORT DANMARK A/S to FORMULA AUTOMOBILE A/S
20067 changesmanagement 6 · ownership 1
- ManagementJohnny Laursen appointed director
- ManagementOle Carl Damgaard-Nielsen appointed board member
- ManagementJan Dal Lehrmann appointed board member
- ManagementGrethe Svankjær Toftdahl stepped down as board member
- ManagementCarsten Halle stepped down as board member
- ManagementGrethe Svankjær Toftdahl stepped down as director
- OwnershipBENJAMIN CAPITAL ApS registered as owner (100%)
20018 changesaddress 1 · industry 1 · management 5 · founded 1
- AddressMoved to Bjarkesvej 3, 3450 Allerød
- IndustryIndustry changed to Detailhandel med biler (501020)
- ManagementGrethe Svankjær Toftdahl appointed board member
- ManagementChresten Juhl Hansen stepped down as board member
- FoundedRegistered as FERRARI IMPORT DANMARK A/S
- ManagementCarsten Halle appointed board member
- ManagementChresten Juhl Hansen appointed board member
- ManagementGrethe Svankjær Toftdahl appointed director
Related companies
Same industry in Lyngby-Taarbæk
- Jan Nygaard A/S337 employees
- Virum Motor Co. A/S45 employees
- Henrik Wessel A/S , Kgs. Lyngby41 employees
- Virum Auto A/S25 employees
- Henrik's Automobiler ApS4 employees
Same people in management
- Normal A/Svia Jan Dal Lehrmann
- DLA Piper Denmark Advokatpartnerselskabvia Carsten Kultoft Lorentsen
- Illum A/Svia Carsten Kultoft Lorentsen
- Lindberg A/Svia Carsten Kultoft Lorentsen
- Vend Marketplaces ApSvia Carsten Kultoft Lorentsen
- DM Greenkeeping Danmark A/Svia Jan Dal Lehrmann
Largest in the industry
- Ejner Hessel A/SDKK 1.3bn
- Semler Mobility Retail A/SDKK 961.5m
- Autohuset Vestergaard A/S PersonvogneDKK 373.3m
- Nielsen Car Group A/SDKK 319.7m
- P. Christensen A/SDKK 289.3m
- Auto-Centralen A/SDKK 272.3m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026.