Forecast ApS
Private limited companyCVR 38019651København KActive
Forecast ApS is a private limited company, based in København K, active in computer programming activities, founded in 2016. Equity was negative at the end of 2025 (−DKK 73m). After a loss in 2024, the company made a profit of DKK 3.6m in 2025. 8 other companies in the database are registered at the same address.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Net profit went from a loss of DKK 29.2m to a profit of DKK 3.6m (2024 → 2025).
Management and owners, last 24 months
- New in management: Roger William Metz (board member, 11/07/2025), Tabatha Ann Erck (ceo, 08/10/2026) and Tabatha Ann Erck (chair of the board, 08/10/2026).
- Stepped down: Dennis Kayser (ceo, 08/10/2026), Christian Lindegaard Jepsen (board member, 11/07/2025) and Dennis Kayser (chair of the board, 08/10/2026) (+1).
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2019–2025 · amounts in DKK thousandEquity and net profit
| 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | −1,118 | −9,588 | −35,090 | −36,536 | −10,648 | 6,241 | +158.6% |
| Operating profit (EBIT) | −16,411 | −31,086 | −62,198 | −64,434 | −27,746 | 3,544 | +112.8% |
| Profit before tax | −16,525 | −31,283 | −62,773 | −64,135 | −29,199 | 3,733 | +112.8% |
| Net profit | −14,760 | −28,373 | −62,669 | −63,715 | −29,199 | 3,568 | +112.2% |
| Total assets | 40,481 | 19,115 | 71,106 | 21,208 | 29,251 | 42,219 | +44.3% |
| Equity | 36,233 | 7,860 | 45,746 | −17,969 | −47,168 | −73,044 | −54.9% |
| Liabilities | 4,249 | 11,255 | 25,360 | 39,177 | 76,419 | 115,263 | +50.8% |
| Cash and cash equivalents | 37,982 | 11,006 | 61,822 | 10,786 | 6,266 | 203 | −96.8% |
| Average number of employees | 31 | 36 | 41 | 36 | 22 | 2 | −90.9% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2019, 2020, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures. The register has no financial statements for 2021 (changed financial year or not filed).
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresNegative equity
Equity was −DKK 73m at the end of 2025.
How is this calculated?
Equity in the latest annual report is below zero.
Fewer employees
The number of employees fell 91% from 22 in 2024 to 2 in 2025.
How is this calculated?
The number of employees according to the annual report has fallen by at least 25%, and was at least 10 the year before.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/02/2025 – 31/12/2025 | 30/06/2026 | The company | PDF not statedXBRL |
| 2024 | 01/02/2023 – 31/01/2024 | 15/08/2024 | The company | PDFXBRL |
| 2023 | 01/02/2022 – 31/01/2023 | 02/07/2023 | The company | PDFXBRL |
| 2022 | 01/02/2021 – 31/01/2022 | 01/07/2022 | The company | PDFXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 01/07/2021 | The company | PDFXBRL |
| 2019 | 01/01/2019 – 31/12/2019 | 04/08/2020 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
1,661 companies in the databaseComparison with the other companies in computer programming activities based on the latest financial year.
Industry median: gross profit DKK 2.6m, net profit DKK 93,491, equity DKK 1m, 4 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 10,166of 69,742 Better than 85% | No. 69,915of 69,964 Better than 0% |
| Same industry and fewer than 20 employees1,365 companies in the comparison | No. 279of 1,363 Better than 80% | No. 1,364of 1,365 Better than 0% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 7,066of 33,588 Better than 79% | No. 33,630of 33,687 Better than 0% |
| All companies of type ApS66,508 companies in the comparison | No. 10,873of 66,379 Better than 84% | No. 66,453of 66,505 Better than 0% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Computer programming activities- Forecast ApSDKK 6.2m
- Stibo Systems A/SDKK 916.6m
- Trackunit ApSDKK 897.1m
- Forecast ApSDKK 3.6m
- Stibo Systems A/SDKK 155.9m
- Trackunit ApSDKK 206.3m
- Forecast ApS−DKK 73m
- Stibo Systems A/SDKK 309.7m
- Trackunit ApSDKK 1.7bn
- Forecast ApS2
- Stibo Systems A/S201
- Trackunit ApS249
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Forecast Technologies Group Limited100%
Management
3 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Tabatha Ann Erck | CEO | 08/10/2026 |
Board of directors
| Name | Role | Appointed |
|---|---|---|
| Roger William Metz | Board member | 11/07/2025 |
| Tabatha Ann Erck | Chair of the board | 08/10/2026 |
- Founders
- Emp Capital ApS
Former management (20)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Dennis Kayser | CEO | 15/09/2016 | 08/10/2026 |
| Dennis Kayser | Board member | 02/12/2016 | 10/05/2017 |
| Danny Larsen | Chair of the board | 02/12/2016 | 10/05/2017 |
| Peter Mühlendorph Egehoved | Board member | 02/12/2016 | 11/06/2018 |
| Troels Skjelbo | Board member | 10/05/2017 | 11/06/2018 |
| Jens Karstoft | Board member | 10/05/2017 | 11/10/2019 |
| Peter Perregaard | Chair of the board | 10/05/2017 | 11/06/2018 |
| Rasmus Aaen Madsen | Board member | 10/05/2017 | 10/06/2018 |
| Christian Lindegaard Jepsen | Board member | 11/06/2018 | 30/03/2021 |
| Rasmus Aaen Madsen | Chair of the board | 11/06/2018 | 01/06/2021 |
| Niels Vejrup Carlsen | Board member | 11/06/2018 | 14/12/2021 |
| Krishna Visvanathan | Board member | 11/10/2019 | 15/12/2021 |
| Jeremy Byron Roche | Board member | 01/02/2021 | 15/12/2021 |
| Dennis Kayser | Board member | 30/03/2021 | 17/12/2023 |
| James Wise | Board member | 30/03/2021 | 15/12/2021 |
| Sohaib Abbasi | Chair of the board | 01/06/2021 | 15/12/2021 |
| Christian Lindegaard Jepsen | Board member | 15/12/2021 | 11/07/2025 |
| Niels Vejrup Carlsen | Chair of the board | 15/12/2021 | 18/12/2023 |
| Dennis Kayser | Chair of the board | 18/12/2023 | 08/10/2026 |
| Danny Larsen | Board member | 18/12/2023 | 11/07/2025 |
Signing rule: Selskabet tegnes af et bestyrelsesmedlem.
Address and production units
1 active production unitsHammerensgade 1
1267 København K
København Municipality · Postcode 1267
Other companies at the address (8)
- BenBau ApSConstruction of buildings
- Citycallcenter ApSActivities of call centres
- Euro Site Services DK ApSTemporary employment agency activities and other staff provision
- DL ApSCombined facilities support activities
- Proselection ApSTemporary employment agency activities and other staff provision
| Production unit | Address | Employees | P number |
|---|---|---|---|
| FORECAST APS | Hammerensgade 1, 2, 1267 København K | 2 | 1021762934 |
Purpose
Selskabets formål er at udvikle projektstyringssoftware
The purpose is quoted from the register in Danish.
Changes year by year
114 registered events20265 changesmanagement 4 · accounts 1
- ManagementTabatha Ann Erck appointed chair of the board
- ManagementTabatha Ann Erck appointed ceo
- ManagementDennis Kayser stepped down as chair of the board
- ManagementDennis Kayser stepped down as ceo
- AccountsAnnual report for 2025 published
20253 changesmanagement 3
- ManagementRoger William Metz appointed board member
- ManagementDanny Larsen stepped down as board member
- ManagementChristian Lindegaard Jepsen stepped down as board member
20243 changesaddress 2 · accounts 1
- AddressMoved to Hammerensgade 1, 2, 1267 København K
- AccountsAnnual report for 2024 published
- AddressMoved to Orient Plads 1, 1, 2150 Nordhavn
20235 changesmanagement 4 · accounts 1
- ManagementDennis Kayser appointed chair of the board
- ManagementDanny Larsen appointed board member
- ManagementNiels Vejrup Carlsen stepped down as chair of the board
- ManagementDennis Kayser stepped down as board member
- AccountsAnnual report for 2023 published
20221 changeaccounts 1
- AccountsAnnual report for 2022 published
202134 changesmanagement 13 · ownership 18 · accounts 1 · capital 2
- ManagementChristian Lindegaard Jepsen appointed board member
- ManagementNiels Vejrup Carlsen appointed chair of the board
- ManagementSohaib Abbasi stepped down as chair of the board
- ManagementJames Wise stepped down as board member
- ManagementJeremy Byron Roche stepped down as board member
- ManagementKrishna Visvanathan stepped down as board member
- ManagementNiels Vejrup Carlsen stepped down as board member
- OwnershipForecast Technologies Group Limited registered as owner (100%)
- OwnershipBalderton Capital VII, S.L.P. is no longer registered as owner
- OwnershipCrane I LP is no longer registered as owner
- OwnershipKeisari Holding ApS is no longer registered as owner
- OwnershipHeartcore Capital Fund III K/S is no longer registered as owner
- OwnershipSEED Capital Denmark III K/S is no longer registered as owner
- OwnershipDuelund Højstrup Holding ApS is no longer registered as owner
- OwnershipDanny Larsen Holding ApS is no longer registered as owner
- OwnershipNiels G Frederiksen Holding ApS is no longer registered as owner
- AccountsAnnual report for 2020 published
- ManagementSohaib Abbasi appointed chair of the board
- ManagementRasmus Aaen Madsen stepped down as chair of the board
- CapitalShare capital changed from 120,665 DKK to 183,031 DKK
- ManagementDennis Kayser appointed board member
- ManagementJames Wise appointed board member
- ManagementChristian Lindegaard Jepsen stepped down as board member
- OwnershipBalderton Capital VII, S.L.P. registered as owner (20%)
- OwnershipCrane I LP registered as owner (10%)
- OwnershipKeisari Holding ApS registered as owner (5%)
- OwnershipHeartcore Capital Fund III K/S registered as owner (10%)
- OwnershipSEED Capital Denmark III K/S registered as owner (15%)
- OwnershipSEED Capital Denmark III K/S is no longer registered as owner
- OwnershipCrane I LP is no longer registered as owner
- OwnershipHeartcore Capital Fund III K/S is no longer registered as owner
- OwnershipKeisari Holding ApS is no longer registered as owner
- CapitalShare capital changed from 119,665 DKK to 120,665 DKK
- ManagementJeremy Byron Roche appointed board member
20202 changesaddress 1 · accounts 1
- AddressMoved to Valkendorfsgade 13, 1151 København K
- AccountsAnnual report for 2019 published
20199 changescapital 1 · management 2 · ownership 6
- CapitalShare capital changed from 89,160 DKK to 119,665 DKK
- ManagementKrishna Visvanathan appointed board member
- ManagementJens Karstoft stepped down as board member
- OwnershipSEED Capital Denmark III K/S registered as owner (20%)
- OwnershipCrane I LP registered as owner (10%)
- OwnershipHeartcore Capital Fund III K/S registered as owner (15%)
- OwnershipUddannelses- og Forskningsstyrelsen is no longer registered as owner
- OwnershipHeartcore Capital Fund III K/S is no longer registered as owner
- OwnershipSEED Capital Denmark III K/S is no longer registered as owner
201821 changesaddress 1 · ownership 12 · capital 1 · management 7
- AddressMoved to Frederiksborggade 20B, 1, 1360 København K
- OwnershipHeartcore Capital Fund III K/S registered as owner (15%)
- CapitalShare capital changed from 62,547 DKK to 89,160 DKK
- ManagementChristian Lindegaard Jepsen appointed board member
- ManagementNiels Vejrup Carlsen appointed board member
- ManagementRasmus Aaen Madsen appointed chair of the board
- ManagementTroels Skjelbo stepped down as board member
- ManagementPeter Perregaard stepped down as chair of the board
- ManagementPeter Mühlendorph Egehoved stepped down as board member
- OwnershipDuelund Højstrup Holding ApS registered as owner (5%)
- OwnershipHeartcore Capital Fund III K/S registered as owner (15%)
- OwnershipHeartcore Capital Fund III K/S is no longer registered as owner
- OwnershipKeisari Holding ApS registered as owner (10%)
- OwnershipDanny Larsen Holding ApS registered as owner (5%)
- OwnershipNiels G Frederiksen Holding ApS registered as owner (5%)
- OwnershipPreSeed Ventures A/S is no longer registered as owner
- ManagementRasmus Aaen Madsen stepped down as board member
- OwnershipNiels G Frederiksen Holding ApS is no longer registered as owner
- OwnershipDuelund Højstrup Holding ApS is no longer registered as owner
- OwnershipKeisari Holding ApS is no longer registered as owner
- OwnershipDanny Larsen Holding ApS is no longer registered as owner
201716 changescapital 3 · ownership 7 · management 6
- CapitalShare capital changed from 59,707 DKK to 62,547 DKK
- CapitalShare capital changed from 57,484 DKK to 59,707 DKK
- OwnershipPreSeed Ventures A/S registered as owner (10%)
- OwnershipUddannelses- og Forskningsstyrelsen registered as owner (5%)
- OwnershipUddannelses- og Forskningsstyrelsen is no longer registered as owner
- OwnershipNiels G Frederiksen Holding ApS registered as owner (15%)
- OwnershipDuelund Højstrup Holding ApS registered as owner (15%)
- OwnershipKeisari Holding ApS registered as owner (25%)
- OwnershipEMP CAPITAL ApS is no longer registered as owner
- CapitalShare capital changed from 53,743 DKK to 57,484 DKK
- ManagementTroels Skjelbo appointed board member
- ManagementRasmus Aaen Madsen appointed board member
- ManagementPeter Perregaard appointed chair of the board
- ManagementJens Karstoft appointed board member
- ManagementDennis Kayser stepped down as board member
- ManagementDanny Larsen stepped down as chair of the board
201615 changescapital 3 · management 4 · address 1 · ownership 6 · founded 1
- CapitalShare capital changed from 50,000 DKK to 53,743 DKK
- ManagementDennis Kayser appointed board member
- ManagementPeter Mühlendorph Egehoved appointed board member
- ManagementDanny Larsen appointed chair of the board
- AddressMoved to Bredgade 36B, 2, 1260 København K
- CapitalShare capital changed from 55,000 DKK to 50,000 DKK
- OwnershipSEED Capital Denmark III K/S registered as owner (15%)
- OwnershipDanny Larsen Holding ApS registered as owner (10%)
- CapitalShare capital changed from 50,000 DKK to 55,000 DKK
- FoundedRegistered as FORECAST APS
- ManagementDennis Kayser appointed ceo
- OwnershipEMP CAPITAL ApS registered as owner (66.67%)
- OwnershipUddannelses- og Forskningsstyrelsen registered as owner (5%)
- OwnershipPreSeed Ventures A/S registered as owner (10%)
- OwnershipPreSeed Ventures A/S is no longer registered as owner
Related companies
Same industry in København
- twoday Danmark A/S677 employees
- Dalux ApS549 employees
- Capgemini Danmark A/S334 employees
- Veo Technologies ApS319 employees
- Cbrain A/S204 employees
- Keylane A/S176 employees
Same people in management
- IBM Danmark ApSvia Peter Perregaard
- Trustpilot A/Svia Niels Vejrup Carlsen
- Veo Technologies ApSvia Peter Mühlendorph Egehoved
- Cbrain A/Svia Peter Perregaard
- Oracle Danmark ApSvia Peter Perregaard
- Vivino ApSvia Niels Vejrup Carlsen
Largest in the industry
- Stibo Systems A/SDKK 916.6m
- Trackunit ApSDKK 897.1m
- twoday Danmark A/SDKK 672.1m
- SAS Institute A/SDKK 544.2m
- Dalux ApSDKK 505m
- Fellowmind Denmark A/SDKK 480m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.