CVRdatabase
Menu

Endophina ApS

Private limited companyCVR 38652567VærløseActive

Endophina ApS is a private limited company, based in Værløse, active in fitness facilities, founded in 2017. The company went from a profit in 2024 to a loss of DKK 141k in 2025. With 7 employees, the company is about 4 times larger than the industry median. Equity fell to DKK 232k in 2025.

Follow
PDF reportCompare

Key figures · financial year 2025

Gross profitDKK 884k+22.8% vs. 2024
Net profit−DKK 141k−251.6% vs. 2024
EquityDKK 232k−37.9% vs. 2024
Employees7latest month from CVR

What has changed

calculated from recorded figures and dates

Financials: 2025 against 2024

  • Gross profit rose 23% (2024 → 2025), to DKK 884k.
  • Net profit went from a profit of DKK 93,250 to a loss of DKK 141k (2024 → 2025).
  • Equity fell 38% (2024 → 2025), to DKK 232k.

Employees

  • 1 more employees than a year earlier: 7 (07/2026) against 6 (07/2025).

Management and owners, last 24 months

  • New in management: Scott McGregor (director, 02/12/2024).
  • Stepped down: Emma Hamilton Brown (director, 27/08/2026).
  • New owners registered: Aarup Holding & Investment Company ApS (11/11/2025), Mcgregor ApS (11/11/2025) and E Secher Capital ApS (11/11/2025) (+4).
  • No longer registered as owner: Hamilton Brown Holding ApS (24/11/2024), E Secher Capital ApS (24/11/2024) and Mcgregor ApS (10/11/2025) (+3).

Registrations, last 24 months

  • 01/01/2025: Industry changed to Fitness facilities (931300)
  • 25/11/2024: Share capital changed from 50,000 DKK to 62,500 DKK

Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.

Financial statements

Financial years 2020–2025 · amounts in DKK thousand

Equity and net profit

−DKK 300k−DKK 200k−DKK 100kDKK 0DKK 100kDKK 200kDKK 300kDKK 400k202020212022202320242025
EquityNet profit
Financial figures for Endophina ApS
202020212022202320242025Change
Revenuenot statednot statednot statednot statednot statednot stated–
Gross profit4522731,199740720884+22.8%
Operating profit (EBIT)227−134−1−214135−136−200.8%
Profit before tax227−136−8−22193−141−251.6%
Net profit177−106−6−22193−141−251.6%
Total assets444251257348608709+16.6%
Equity2593−3−120374232−37.9%
Liabilities185242260468235477+103.2%
Cash and cash equivalents2699888183431231−46.3%
Average number of employees113232−33.3%

Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.

Download the figures as CSV · free with an account, amounts in whole DKK

DKK 0DKK 200kDKK 400kDKK 600kDKK 800kDKK 1mDKK 1.2m202020212022202320242025
Gross profitMedian, the industry (361 companies)

Signals from the financial statements

calculated from the 2025 figures

  • Equity fell sharply

    Equity fell 38% from 2024 to 2025 (DKK 374k to DKK 232k).

    How is this calculated?

    Equity has fallen by at least 30% from the previous annual report, and it was positive the year before.

The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.

Annual reports

6 financial years
Annual reports for Endophina ApS
Financial yearPeriodPublishedFigures forDocuments
202501/01/2025 – 31/12/202528/01/2026The companyPDF not statedXBRL
202401/01/2024 – 31/12/202424/03/2025The companyPDFXBRL
202301/01/2023 – 31/12/202314/06/2024The companyPDFXBRL
202201/01/2022 – 31/12/202226/04/2023The companyPDFXBRL
202101/01/2021 – 31/12/202121/06/2022The companyPDFXBRL
202001/01/2020 – 31/12/202005/07/2021The companyPDFXBRL

The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.

Employees

monthly figures from CVR
0123456708/2309/2310/2311/2312/2301/2402/2403/2404/2405/2406/2407/2408/2409/2410/2411/2412/2401/2502/2503/2504/2505/2506/2507/2508/2509/2510/2511/2512/2501/2602/2603/2604/2605/2606/2607/26
Employees

Position in the industry

361 companies in the database

Comparison with the other companies in fitness facilities based on the latest financial year.

Gross profitDKK 884kNo. 195 of 361
Better than 46% of the companies in the industry
EquityDKK 232kNo. 173 of 361
Better than 52% of the companies in the industry
Number of employees7No. 125 of 361
Better than 66% of the companies in the industry

Industry median: gross profit DKK 939k, net profit DKK 118k, equity DKK 203k, 2 employees.

DKK 100kDKK 859kDKK 7.4mDKK 63.4mDKK 265.8mHere
Distribution of gross profit for 321 companies in the industry (latest financial year, logarithmic scale). Amber bar: where this company sits.

Compared with similar companies

size, age and company form
Rank among similar companies
GroupGross profitEquity
Companies with fewer than 20 employees69,967 companies in the comparison
No. 46,921of 69,742
Better than 33%
No. 49,376of 69,964
Better than 29%
Same industry and fewer than 20 employees263 companies in the comparison
No. 110of 263
Better than 58%
No. 104of 263
Better than 61%
Companies that are between 5 and 14 years old33,688 companies in the comparison
No. 24,301of 33,588
Better than 28%
No. 23,518of 33,687
Better than 30%
All companies of type ApS66,508 companies in the comparison
No. 45,165of 66,379
Better than 32%
No. 45,413of 66,505
Better than 32%

The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.

Compare with the industry

Fitness facilities
Gross profit
  1. Endophina ApSDKK 884k
  2. Pure Gym Denmark A/SDKK 544.3m
  3. SATS Danmark A/SDKK 159.5m
Net profit
  1. Endophina ApS−DKK 141k
  2. Pure Gym Denmark A/SDKK 120.5m
  3. SATS Danmark A/S−DKK 24.5m
Equity
  1. Endophina ApSDKK 232k
  2. Pure Gym Denmark A/SDKK 181.4m
  3. SATS Danmark A/S−DKK 478.8m
Employees
  1. Endophina ApS7
  2. Pure Gym Denmark A/S1,676
  3. SATS Danmark A/S965

Latest financial year per company. Choose up to three companies from the largest in the industry.

Owners and group

from the Public Ownership Register
Owners
  • Aarup Holding & Investment Company ApS20%
  • Mcgregor ApS10%
  • E Secher Capital ApS66.67%
Endophina ApS

Management

2 active registrations

Executive management

Executive management at Endophina ApS
NameRoleAppointed
Emilie SecherDirector01/09/2023
Scott McGregorDirector02/12/2024
Founders
Autoriseret Fysioterapeut ABFys Holding ApS
Former management (2)
Former management at Endophina ApS
NameRoleAppointedResigned
Andreas Nikolaj BuusDirector18/05/201701/09/2023
Emma Hamilton BrownDirector01/09/202327/08/2026

Signing rule: Selskabet tegnes af direktørerne.

Address and production units

1 active production units

Ryetvej 26
3500 Værløse

Furesø Municipality · Postcode 3500

Production units
Production unitAddressEmployeesP number
Endophina ApSRyetvej 26, kl, 3500 Værløse71022456071

Purpose

Selskabets formål er at drive virksomhed med rådgivning og træning om kost, ernæring og bevægelse samt hermed beslægtet virksomhed.

The purpose is quoted from the register in Danish.

Changes year by year

37 registered events
20263 changesmanagement 1 · ownership 1 · accounts 1
  • Emma Hamilton Brown stepped down as director
  • Hamilton Brown Holding ApS is no longer registered as owner
  • Annual report for 2025 published
20259 changesownership 7 · accounts 1 · industry 1
  • MCGREGOR ApS registered as owner (10%)
  • AARUP HOLDING & INVESTMENT COMPANY ApS registered as owner (20%)
  • Hamilton Brown Holding ApS registered as owner (33.33%)
  • E Secher Capital ApS registered as owner (66.67%)
  • E Secher Capital ApS is no longer registered as owner
  • MCGREGOR ApS is no longer registered as owner
  • Hamilton Brown Holding ApS is no longer registered as owner
  • Annual report for 2024 published
  • Industry changed to Fitness facilities (931300)
20249 changesmanagement 1 · capital 1 · ownership 5 · accounts 1 · industry 1
  • Scott McGregor appointed director
  • Share capital changed from 50,000 DKK to 62,500 DKK
  • E Secher Capital ApS registered as owner (33.33%)
  • MCGREGOR ApS registered as owner (20%)
  • Hamilton Brown Holding ApS registered as owner (33.33%)
  • E Secher Capital ApS is no longer registered as owner
  • Hamilton Brown Holding ApS is no longer registered as owner
  • Annual report for 2023 published
  • Industry changed to Fitness facilities (931300)
20238 changesname 1 · management 3 · ownership 3 · accounts 1
  • Name changed from Autoriseret Fysioterapeut ABFys og Sportsklinik ApS to Endophina ApS
  • Emma Hamilton Brown appointed director
  • Emilie Secher appointed director
  • Andreas Nikolaj Buus stepped down as director
  • E Secher Capital ApS registered as owner (50%)
  • Hamilton Brown Holding ApS registered as owner (50%)
  • Autoriseret Fysioterapeut ABFys Holding ApS is no longer registered as owner
  • Annual report for 2022 published
20221 changeaccounts 1
  • Annual report for 2021 published
20211 changeaccounts 1
  • Annual report for 2020 published
20176 changesaddress 3 · founded 1 · management 1 · ownership 1
  • Moved to Ryetvej 26, kl, 3500 Værløse
  • Moved to Kai Hoffmanns Alle 33, 2750 Ballerup
  • Moved to Ryetvej 20, st. 26, 3500 Værløse
  • Registered as Autoriseret Fysioterapeut ABFys og Sportsklinik ApS
  • Andreas Nikolaj Buus appointed director
  • Autoriseret Fysioterapeut ABFys Holding ApS registered as owner (100%)

Related companies

Same industry in Furesø

See all →

Same people in management

Largest in the industry

See all →

Source and updates

The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.

View in CVRReport a correction