CVRdatabase
Menu

PC Schematic A/S

Public limited companyCVR 87609618RoskildeActive

PC Schematic A/S is a public limited company, based in Roskilde, active in computer programming activities, founded in 1978. The company went from a profit in 2024 to a loss of DKK 4.6m in 2025. With 23 employees, the company is about 6 times larger than the industry median. Equity fell to DKK 5.4m in 2025.

Follow
PDF reportCompare

Key figures · financial year 2025

Gross profitDKK 20.3m−5.6% vs. 2024
Net profit−DKK 4.6m−178.8% vs. 2024
EquityDKK 5.4m−55.6% vs. 2024
Employees23latest month from CVR

What has changed

calculated from recorded figures and dates

Financials: 2025 against 2024

  • Gross profit fell 6% (2024 → 2025), to DKK 20.3m.
  • Net profit went from a profit of DKK 5.9m to a loss of DKK 4.6m (2024 → 2025).
  • Equity fell 56% (2024 → 2025), to DKK 5.4m.

Management and owners, last 24 months

  • New in management: Katinka Ingeborg Diesen (deputy board member, 04/04/2025), Anne Haue Rasmussen (board member, 07/05/2025) and Nicholas Macneil (deputy board member, 18/06/2026).
  • Stepped down: Åke Rikard Brattberger (board member, 07/05/2025).

Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.

Financial statements

Financial years 2020–2025 · amounts in DKK thousand

Equity and net profit

−DKK 6m−DKK 4m−DKK 2mDKK 0DKK 2mDKK 4mDKK 6mDKK 8mDKK 10mDKK 12m202020212022202320242025
EquityNet profit
Financial figures for PC Schematic A/S
202020212022202320242025Change
Revenuenot statednot statednot statednot statednot statednot stated–
Gross profit13,39414,85016,29415,56121,49320,288−5.6%
Operating profit (EBIT)2,0275,6337,0187,0387,349−6,126−183.4%
Profit before tax2,1426,2106,2907,1137,418−6,010−181%
Net profit1,7354,9855,0795,5955,851−4,612−178.8%
Total assets11,79716,98811,31614,69618,49711,556−37.5%
Equity8,77112,7569,3359,93012,2515,439−55.6%
Liabilities2,9753,7388983,0333,4964,767+36.4%
Cash and cash equivalents1812463385,8324,9631,898−61.8%
Average number of employees261718182022+10%

Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.

Download the figures as CSV · free with an account, amounts in whole DKK

DKK 0DKK 5mDKK 10mDKK 15mDKK 20m202020212022202320242025
Gross profitMedian, the industry (1,661 companies)

Signals from the financial statements

calculated from the 2025 figures

  • Equity fell sharply

    Equity fell 56% from 2024 to 2025 (DKK 12.3m to DKK 5.4m).

    How is this calculated?

    Equity has fallen by at least 30% from the previous annual report, and it was positive the year before.

The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.

Annual reports

6 financial years
Annual reports for PC Schematic A/S
Financial yearPeriodPublishedFigures forDocuments
202501/01/2025 – 31/12/202508/06/2026The companyPDF not statedXBRL
202401/01/2024 – 31/12/202424/02/2025The companyPDFXBRL
202301/01/2023 – 31/12/202315/04/2024The companyPDFXBRL
202201/01/2022 – 31/12/202202/02/2023The companyPDFXBRL
202101/01/2021 – 31/12/202103/05/2022The companyPDFXBRL
202001/01/2020 – 31/12/202010/05/2021The companyPDFXBRL

The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.

Employees

monthly figures from CVR
051015202508/2309/2310/2311/2312/2301/2402/2403/2404/2405/2406/2407/2408/2409/2410/2411/2412/2401/2502/2503/2504/2505/2506/2507/2508/2509/2510/2511/2512/2501/2602/2603/2604/2605/2606/2607/26
Employees

Position in the industry

1,661 companies in the database

Comparison with the other companies in computer programming activities based on the latest financial year.

Gross profitDKK 20.3mNo. 235 of 1,656
Better than 86% of the companies in the industry
EquityDKK 5.4mNo. 397 of 1,661
Better than 76% of the companies in the industry
Number of employees23No. 246 of 1,661
Better than 85% of the companies in the industry

Industry median: gross profit DKK 2.6m, net profit DKK 93,491, equity DKK 1m, 4 employees.

DKK 100kDKK 978kDKK 9.6mDKK 93.7mDKK 428.6mHere
Distribution of gross profit for 1,474 companies in the industry (latest financial year, logarithmic scale). Amber bar: where this company sits.

Compared with similar companies

size, age and company form
Rank among similar companies
GroupGross profitEquity
Companies with 20–49 employees9,922 companies in the comparison
No. 2,768of 9,892
Better than 72%
No. 4,511of 9,922
Better than 55%
Same industry and 20–49 employees183 companies in the comparison
No. 100of 182
Better than 45%
No. 108of 183
Better than 41%
Companies that are at least 30 years old10,276 companies in the comparison
No. 2,785of 10,152
Better than 73%
No. 6,013of 10,275
Better than 41%
All companies of type A/S18,025 companies in the comparison
No. 5,856of 17,786
Better than 67%
No. 11,131of 18,024
Better than 38%

The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.

Compare with the industry

Computer programming activities
Gross profit
  1. PC Schematic A/SDKK 20.3m
  2. Stibo Systems A/SDKK 916.6m
  3. Trackunit ApSDKK 897.1m
Net profit
  1. PC Schematic A/S−DKK 4.6m
  2. Stibo Systems A/SDKK 155.9m
  3. Trackunit ApSDKK 206.3m
Equity
  1. PC Schematic A/SDKK 5.4m
  2. Stibo Systems A/SDKK 309.7m
  3. Trackunit ApSDKK 1.7bn
Employees
  1. PC Schematic A/S23
  2. Stibo Systems A/S201
  3. Trackunit ApS249

Latest financial year per company. Choose up to three companies from the largest in the industry.

Owners and group

from the Public Ownership Register
Owners
PC Schematic A/S

Management

6 active registrations

Executive management

Executive management at PC Schematic A/S
NameRoleAppointed
Lars David HellströmCEO27/08/2024

Board of directors

Board of directors at PC Schematic A/S
NameRoleAppointed
Magnus Ingemar BerglindChair of the board21/04/2023
Lars David HellströmBoard member27/08/2024
Katinka Ingeborg DiesenDeputy board member04/04/2025
Anne Haue RasmussenBoard member07/05/2025
Nicholas MacneilDeputy board member18/06/2026
Former management (13)
Former management at PC Schematic A/S
NameRoleAppointedResigned
Janni Inga MøllerBoard member30/06/197815/09/2006
Janni Inga MøllerDirector30/06/197815/09/2006
Werner RossenDirector30/06/197828/12/2006
Ove Henrik LarsenCEO30/06/200816/04/2012
Werner RossenChair of the board30/06/200803/07/2009
Kirsten Bülow LarsenBoard member30/06/200821/04/2023
Ove Henrik LarsenChair of the board16/04/201221/04/2023
Hanne Lindgaard RossenBoard member16/04/201227/08/2024
Hanne Lindgaard RossenCEO16/04/201227/08/2024
Henrik AlstrupBoard member15/11/201619/11/2019
Dorthe Møller LarsenBoard member15/11/201621/04/2023
René Lund SørensenBoard member15/02/202221/04/2023
Åke Rikard BrattbergerBoard member21/04/202307/05/2025

Signing rule: Selskabet tegnes af den samlede bestyrelse eller af Magnus Ingemar Berglind i forening med et andet bestyrelsesmedlem eller af Magnus Ingemar Berglind i forening med en direktør.

Address and production units

1 active production units

Gammel Marbjergvej 15
4000 Roskilde

Roskilde Municipality · Postcode 4000

Other companies at the address (1)

Production units
Production unitAddressEmployeesP number
PC SCHEMATIC A/SGammel Marbjergvej 15, 4000 Roskilde231002774947

Purpose

Selskabets formål er at drive handel, fabrikation, udvikling, investeringsvirksomhed og anden efter bestyrelsens skøn dermed beslægtet virksomhed.

The purpose is quoted from the register in Danish.

Changes year by year

62 registered events
20262 changesmanagement 1 · accounts 1
  • Nicholas Macneil appointed deputy board member
  • Annual report for 2025 published
20254 changesmanagement 3 · accounts 1
  • Anne Haue Rasmussen appointed board member
  • Åke Rikard Brattberger stepped down as board member
  • Katinka Ingeborg Diesen appointed deputy board member
  • Annual report for 2024 published
20245 changesmanagement 4 · accounts 1
  • Lars David Hellström appointed board member
  • Lars David Hellström appointed ceo
  • Hanne Lindgaard Rossen stepped down as ceo
  • Hanne Lindgaard Rossen stepped down as board member
  • Annual report for 2023 published
202312 changesaddress 1 · management 6 · ownership 4 · accounts 1
  • Moved to Gammel Marbjergvej 15, 4000 Roskilde
  • Åke Rikard Brattberger appointed board member
  • Magnus Ingemar Berglind appointed chair of the board
  • René Lund Sørensen stepped down as board member
  • Dorthe Møller Larsen stepped down as board member
  • Ove Henrik Larsen stepped down as chair of the board
  • Kirsten Bülow Larsen stepped down as board member
  • Frimap ApS registered as owner (100%)
  • DL-Holding ApS is no longer registered as owner
  • OL-HOLDING ApS is no longer registered as owner
  • NovaRossen Holding ApS is no longer registered as owner
  • Annual report for 2022 published
20222 changesaccounts 1 · management 1
  • Annual report for 2021 published
  • René Lund Sørensen appointed board member
20211 changeaccounts 1
  • Annual report for 2020 published
20191 changemanagement 1
  • Henrik Alstrup stepped down as board member
20175 changesownership 4 · address 1
  • DL-Holding ApS registered as owner (20%)
  • OL-HOLDING ApS registered as owner (25%)
  • DL-Holding ApS is no longer registered as owner
  • OL-HOLDING ApS is no longer registered as owner
  • Moved to Gammel Marbjergvej 15, 4000 Roskilde
20165 changesmanagement 2 · ownership 3
  • Henrik Alstrup appointed board member
  • Dorthe Møller Larsen appointed board member
  • DL-Holding ApS registered as owner (10%)
  • OL-HOLDING ApS registered as owner (33.33%)
  • OL-HOLDING ApS is no longer registered as owner
20124 changesmanagement 4
  • Hanne Lindgaard Rossen appointed ceo
  • Hanne Lindgaard Rossen appointed board member
  • Ove Henrik Larsen appointed chair of the board
  • Ove Henrik Larsen stepped down as ceo
20091 changemanagement 1
  • Werner Rossen stepped down as chair of the board
20088 changesname 1 · capital 1 · management 3 · ownership 2 · industry 1
  • Name changed from DPS CAD-CENTER ApS to PC SCHEMATIC A/S
  • Share capital changed from 140,000 DKK to 500,000 DKK
  • Ove Henrik Larsen appointed ceo
  • Kirsten Bülow Larsen appointed board member
  • Werner Rossen appointed chair of the board
  • OL-HOLDING ApS registered as owner (50%)
  • NovaRossen Holding ApS registered as owner (50%)
  • Industry changed to Computerprogrammering (620100)
20071 changeaddress 1
  • Moved to Bygaden 7, 4040 Jyllinge
20064 changescapital 1 · management 3
  • Share capital changed from 210,000 DKK to 140,000 DKK
  • Werner Rossen stepped down as director
  • Janni Inga Møller stepped down as board member
  • Janni Inga Møller stepped down as director
20031 changeindustry 1
  • Industry changed to Udvikling af standardsoftware (722100)
19951 changecapital 1
  • Share capital changed from 90,000 DKK to 210,000 DKK
19881 changename 1
  • Name changed from DANSK PROTOTYPE SERVICE ApS to DPS CAD-CENTER ApS
19784 changesfounded 1 · management 3
  • Registered as DANSK PROTOTYPE SERVICE ApS
  • Janni Inga Møller appointed board member
  • Werner Rossen appointed director
  • Janni Inga Møller appointed director

Related companies

Same industry in Roskilde

See all →

Same people in management

Largest in the industry

See all →

Source and updates

The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.

View in CVRReport a correction