Panorama Mad og Vin ApS
Private limited companyCVR 39615517SilkeborgActive
Panorama Mad og Vin ApS is a private limited company, based in Silkeborg, active in restaurants and cafés, founded in 2018. Net profit fell 96% from 2024 to 2025, ending at DKK 5,631. With 45 employees, the company is about 9 times larger than the industry median. Gross profit is higher than that of 94% of the companies in the industry in the database.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit fell 7% (2024 → 2025), to DKK 11.4m.
- Net profit fell 96% (2024 → 2025), to DKK 5,631.
Employees
- 5 more employees than a year earlier: 45 (07/2026) against 40 (07/2025).
Registrations, last 24 months
- 01/01/2025: Industry changed to Restaurants and cafés (561110)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 3,951 | 8,111 | 11,984 | 10,952 | 12,239 | 11,430 | −6.6% |
| Operating profit (EBIT) | – | 410 | 424 | 68 | 405 | 246 | −39.3% |
| Profit before tax | 74 | 93 | 144 | 44 | 218 | 28 | −87% |
| Net profit | 53 | 72 | 98 | 24 | 158 | 6 | −96.4% |
| Total assets | 4,899 | 7,749 | 7,574 | 7,797 | 7,778 | 7,770 | −0.1% |
| Equity | 369 | 440 | 539 | 1,835 | 1,992 | 1,998 | +0.3% |
| Liabilities | – | 7,260 | 6,940 | 5,674 | 5,472 | 5,469 | −0.1% |
| Cash and cash equivalents | 1,400 | 2,804 | 1,240 | 580 | 65 | 24 | −63.6% |
| Average number of employees | 0 | 9 | 26 | 23 | 27 | 24 | −11.1% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresProfit for five years in a row
Net result has been positive in 2021–2025.
How is this calculated?
Net result is positive in the five latest annual reports in a row.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/12/2024 – 30/11/2025 | 20/05/2026 | The company | PDF not statedXBRL |
| 2024 | 01/12/2023 – 30/11/2024 | 02/06/2025 | The company | PDFXBRL |
| 2023 | 01/12/2022 – 30/11/2023 | 13/06/2024 | The company | PDFXBRL |
| 2022 | 01/12/2021 – 30/11/2022 | 01/06/2023 | The company | PDFXBRL |
| 2021 | 01/12/2020 – 30/11/2021 | 12/05/2022 | The company | PDFXBRL |
| 2020 | 01/12/2019 – 30/11/2020 | 03/02/2021 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
3,486 companies in the databaseComparison with the other companies in restaurants and cafés based on the latest financial year.
Industry median: gross profit DKK 2.1m, net profit DKK 62,146, equity DKK 220k, 5 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with 20–49 employees9,922 companies in the comparison | No. 5,287of 9,892 Better than 47% | No. 6,538of 9,922 Better than 34% |
| Same industry and 20–49 employees933 companies in the comparison | No. 61of 933 Better than 94% | No. 282of 933 Better than 70% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 3,786of 33,588 Better than 89% | No. 10,837of 33,687 Better than 68% |
| All companies of type ApS66,508 companies in the comparison | No. 5,136of 66,379 Better than 92% | No. 20,499of 66,505 Better than 69% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Restaurants and cafés- Panorama Mad og Vin ApSDKK 11.4m
- Copenhagen Food Collective ApSDKK 305.3m
- Bone's Restauranter A/SDKK 193.6m
- Panorama Mad og Vin ApSDKK 5,631
- Copenhagen Food Collective ApSDKK 70.4m
- Bone's Restauranter A/SDKK 14.5m
- Panorama Mad og Vin ApSDKK 2m
- Copenhagen Food Collective ApSDKK 263m
- Bone's Restauranter A/SDKK 23.3m
- Panorama Mad og Vin ApS45
- Copenhagen Food Collective ApS240
- Bone's Restauranter A/S1,208
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Daniel Group ApS25%
- M. Nyborg Holding ApS25%
- J. Panorama Holding ApS25%
- C. Panorama Holding ApS25%
Management
5 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Camilla Panorama Højlund | Director | 04/06/2018 |
Board of directors
| Name | Role | Appointed |
|---|---|---|
| Jesper Panorama Pedersen | Board member | 16/11/2023 |
| Camilla Panorama Højlund | Board member | 16/11/2023 |
| Daniel Høj | Chair of the board | 16/11/2023 |
| Mia Nyborg Markussen | Board member | 16/11/2023 |
- Founders
- Camilla Panorama Højlund
Signing rule: Selskabet tegnes af en direktør i forening med formanden for bestyrelsen, eller af den samlede bestyrelse.
Address and production units
1 active production unitsTorvet 1B
8600 Silkeborg
| Production unit | Address | Employees | P number |
|---|---|---|---|
| Panorama Mad og Vin ApS | Torvet 1B, 8600 Silkeborg | 49 | 1023669079 |
Purpose
Virksomhedens formål er, at drive restaurant- og cafévirksomhed samt aktiviteter i tilknytning hertil.
The purpose is quoted from the register in Danish.
Changes year by year
32 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20252 changesaccounts 1 · industry 1
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Restaurants and cafés (561110)
20241 changeaccounts 1
- AccountsAnnual report for 2023 published
202316 changesmanagement 4 · ownership 11 · accounts 1
- ManagementJesper Panorama Pedersen appointed board member
- ManagementCamilla Panorama Højlund appointed board member
- ManagementDaniel Høj appointed chair of the board
- ManagementMia Nyborg Markussen appointed board member
- OwnershipC. Panorama Holding ApS registered as owner (25%)
- OwnershipCamilla Panorama Højlund registered as owner (50%)
- OwnershipCamilla Panorama Højlund is no longer registered as owner
- OwnershipDaniel Group ApS registered as owner (25%)
- OwnershipM. Nyborg Holding ApS registered as owner (25%)
- OwnershipJ. Panorama Holding ApS registered as owner (25%)
- OwnershipJesper Panorama Pedersen registered as owner (50%)
- OwnershipJesper Panorama Pedersen is no longer registered as owner
- OwnershipL. Waage Holding ApS is no longer registered as owner
- OwnershipJesper Panorama Pedersen is no longer registered as owner
- OwnershipCamilla Panorama Højlund is no longer registered as owner
- AccountsAnnual report for 2022 published
20221 changeaccounts 1
- AccountsAnnual report for 2021 published
20211 changeaccounts 1
- AccountsAnnual report for 2020 published
20202 changesaddress 2
- AddressMoved to Torvet 1B, 8600 Silkeborg
- AddressMoved to Hostrupsgade 35, 8600 Silkeborg
20195 changescapital 1 · ownership 4
- CapitalShare capital changed from 50,000 DKK to 75,000 DKK
- OwnershipJesper Panorama Pedersen registered as owner (33.33%)
- OwnershipCamilla Panorama Højlund registered as owner (33.33%)
- OwnershipL. Waage Holding ApS registered as owner (33.33%)
- OwnershipCamilla Panorama Højlund is no longer registered as owner
20183 changesfounded 1 · management 1 · ownership 1
- FoundedRegistered as Panorama Mad og Vin ApS
- ManagementCamilla Panorama Højlund appointed director
- OwnershipCamilla Panorama Højlund registered as owner (100%)
Related companies
Same industry in Silkeborg
- Agerbo Westh - Horsens ApS76 employees
- RDBN Invest ApS76 employees
- King Buffet ApS72 employees
- Agerbo Westh Horsens II ApS66 employees
- Svostrup Kro A/S56 employees
- Agerbo Westh - Lystrup ApS50 employees
Same people in management
- Birch Byg Holding ApSvia Daniel Høj
- Fink Byg ApSvia Daniel Høj
- WeMarket A/Svia Daniel Høj
- Sindico Group A/Svia Daniel Høj
- Multicheck A/Svia Jesper Panorama Pedersen
- Azend A/Svia Daniel Høj
Largest in the industry
- Copenhagen Food Collective ApSDKK 305.3m
- Bone's Restauranter A/SDKK 193.6m
- Sticks 'n' Sushi A/SDKK 190m
- MR Restaurants ApSDKK 173.9m
- Flammen A/SDKK 154.9m
- Nordic Service Partners A/SDKK 148.6m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.