CVRdatabase
Menu

Fordelingsmodellen.dk ApS

Private limited companyCVR 39375850Tranbjerg JActive

Fordelingsmodellen.dk ApS is a private limited company, based in Tranbjerg J, active in computer programming activities, founded in 2018. Net profit fell 22% from 2024 to 2025, ending at DKK 437k. Equity grew to DKK 1.7m in 2025.

Follow
PDF reportCompare

Key figures · financial year 2025

Gross profitDKK 826k+21.5% vs. 2024
Net profitDKK 437k−21.9% vs. 2024
EquityDKK 1.7m+28.2% vs. 2024
Employees4latest month from CVR

What has changed

calculated from recorded figures and dates

Financials: 2025 against 2024

  • Gross profit rose 21% (2024 → 2025), to DKK 826k.
  • Net profit fell 22% (2024 → 2025), to DKK 437k.
  • Equity rose 28% (2024 → 2025), to DKK 1.7m.

Employees

  • 2 more employees than a year earlier: 4 (07/2026) against 2 (07/2025).

Registrations, last 24 months

  • 05/06/2025: Moved to Skovgårdsvænget 113, 8310 Tranbjerg J

Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.

Financial statements

Financial years 2020–2025 · amounts in DKK thousand

Equity and net profit

DKK 0DKK 200kDKK 400kDKK 600kDKK 800kDKK 1mDKK 1.2mDKK 1.4mDKK 1.6mDKK 1.8m202020212022202320242025
EquityNet profit
Financial figures for Fordelingsmodellen.dk ApS
202020212022202320242025Change
Revenuenot statednot statednot statednot statednot statednot stated–
Gross profit78118126321680826+21.5%
Operating profit (EBIT)7855131316650512−21.2%
Profit before tax13096259488706559−20.8%
Net profit11284230418560437−21.9%
Total assets1482505311,4732,2532,656+17.9%
Equity1091924138311,3321,709+28.2%
Liabilities3958118642921947+2.9%
Cash and cash equivalents28164171827299418+39.9%
Average number of employees0111110%

Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.

Download the figures as CSV · free with an account, amounts in whole DKK

DKK 0DKK 500kDKK 1mDKK 1.5mDKK 2mDKK 2.5m202020212022202320242025
Gross profitMedian, the industry (1,661 companies)

Signals from the financial statements

calculated from the 2025 figures

  • Profit for five years in a row

    Net result has been positive in 2021–2025.

    How is this calculated?

    Net result is positive in the five latest annual reports in a row.

The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.

Annual reports

6 financial years
Annual reports for Fordelingsmodellen.dk ApS
Financial yearPeriodPublishedFigures forDocuments
202501/07/2024 – 30/06/202501/01/2026The companyPDF not statedXBRL
202401/07/2023 – 30/06/202431/12/2024The companyPDF not statedXBRL
202301/07/2022 – 30/06/202316/01/2024The companyPDF not statedXBRL
202201/07/2021 – 30/06/202201/01/2023The companyPDF not statedXBRL
202101/07/2020 – 30/06/202115/12/2021The companyPDF not statedXBRL
202001/07/2019 – 30/06/202003/01/2021The companyPDF not statedXBRL

The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.

Employees

monthly figures from CVR
0123406/2109/2110/2110/2203/2306/2312/2301/2402/2405/2406/2407/2408/2409/2410/2411/2412/2401/2502/2503/2504/2505/2506/2507/2508/2509/2510/2511/2512/2501/2602/2603/2604/2605/2606/2607/26
Employees

Position in the industry

1,661 companies in the database

Comparison with the other companies in computer programming activities based on the latest financial year.

Gross profitDKK 826kNo. 1212 of 1,656
Better than 27% of the companies in the industry
EquityDKK 1.7mNo. 687 of 1,661
Better than 59% of the companies in the industry
Number of employees4No. 1371 of 1,661
Better than 17% of the companies in the industry

Industry median: gross profit DKK 2.6m, net profit DKK 93,491, equity DKK 1m, 4 employees.

DKK 100kDKK 978kDKK 9.6mDKK 93.7mDKK 428.6mHere
Distribution of gross profit for 1,474 companies in the industry (latest financial year, logarithmic scale). Amber bar: where this company sits.

Compared with similar companies

size, age and company form
Rank among similar companies
GroupGross profitEquity
Companies with fewer than 20 employees69,967 companies in the comparison
No. 48,007of 69,742
Better than 31%
No. 26,424of 69,964
Better than 62%
Same industry and fewer than 20 employees1,365 companies in the comparison
No. 934of 1,363
Better than 31%
No. 438of 1,365
Better than 68%
Companies that are between 5 and 14 years old33,688 companies in the comparison
No. 24,807of 33,588
Better than 26%
No. 11,826of 33,687
Better than 65%
All companies of type ApS66,508 companies in the comparison
No. 46,205of 66,379
Better than 30%
No. 22,472of 66,505
Better than 66%

The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.

Compare with the industry

Computer programming activities
Gross profit
  1. Fordelingsmodellen.dk ApSDKK 826k
  2. Stibo Systems A/SDKK 916.6m
  3. Trackunit ApSDKK 897.1m
Net profit
  1. Fordelingsmodellen.dk ApSDKK 437k
  2. Stibo Systems A/SDKK 155.9m
  3. Trackunit ApSDKK 206.3m
Equity
  1. Fordelingsmodellen.dk ApSDKK 1.7m
  2. Stibo Systems A/SDKK 309.7m
  3. Trackunit ApSDKK 1.7bn
Employees
  1. Fordelingsmodellen.dk ApS4
  2. Stibo Systems A/S201
  3. Trackunit ApS249

Latest financial year per company. Choose up to three companies from the largest in the industry.

Owners and group

from the Public Ownership Register
Owners
  • Michael Thruesen100%
Fordelingsmodellen.dk ApS
Subsidiaries and ownership shares

Subsidiaries are shown only if they are in the database.

Management

1 active registrations

Executive management

Executive management at Fordelingsmodellen.dk ApS
NameRoleAppointed
Michael ThruesenDirector21/02/2018
Founders
Michael Thruesen

Signing rule: Selskabet tegnes af en direktør.

Address and production units

1 active production units

Skovgårdsvænget 113
8310 Tranbjerg J

Aarhus Municipality · Postcode 8310

Production units
Production unitAddressEmployeesP number
Fordelingsmodellen.dk ApSSkovgårdsvænget 113, 8310 Tranbjerg J41023395904

Purpose

Virksomhedens formål er at udvikle computer software til brug for provstiernes fordeling af driftsmidler til menighedsrådene.

The purpose is quoted from the register in Danish.

Changes year by year

13 registered events
20261 changeaccounts 1
  • Annual report for 2025 published
20251 changeaddress 1
  • Moved to Skovgårdsvænget 113, 8310 Tranbjerg J
20242 changesaccounts 2
  • Annual report for 2024 published
  • Annual report for 2023 published
20231 changeaccounts 1
  • Annual report for 2022 published
20214 changesaccounts 2 · name 1 · capital 1
  • Annual report for 2021 published
  • Name changed from Fordelingsmodellen.dk IVS to Fordelingsmodellen.dk ApS
  • Share capital changed from 1 DKK to 40,000 DKK
  • Annual report for 2020 published
20184 changesaddress 1 · founded 1 · management 1 · ownership 1
  • Moved to Trankær Mosevej 146, 8310 Tranbjerg J
  • Registered as Fordelingsmodellen.dk IVS
  • Michael Thruesen appointed director
  • Michael Thruesen registered as owner (100%)

Related companies

Same industry in Aarhus

See all →

Same people in management

Largest in the industry

See all →

Source and updates

The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.

View in CVRReport a correction