Working With Broadcast ApS
Private limited companyCVR 35649549EspergærdeActive
Working With Broadcast ApS is a private limited company, based in Espergærde, active in motion picture, video and television programme production, founded in 2014. Net profit fell 57% from 2024 to 2025, ending at DKK 240k.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit fell 17% (2024 → 2025), to DKK 1.8m.
- Net profit fell 57% (2024 → 2025), to DKK 240k.
- Equity rose 4% (2024 → 2025), to DKK 3m.
Registrations, last 24 months
- 01/01/2025: Industry changed to Motion picture, video and television programme production (591100)
- 13/11/2024: Moved to Mørdrupvej 126, 3060 Espergærde
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 1,657 | 2,299 | 2,523 | 2,037 | 2,171 | 1,802 | −17% |
| Operating profit (EBIT) | – | 742 | 978 | 640 | 601 | 392 | −34.8% |
| Profit before tax | 160 | 696 | 911 | 633 | 600 | 318 | −46.9% |
| Net profit | 113 | 543 | 702 | 482 | 558 | 240 | −57% |
| Total assets | 4,086 | 4,099 | 4,236 | 4,260 | 4,376 | 4,576 | +4.6% |
| Equity | 1,028 | 1,459 | 2,046 | 2,410 | 2,846 | 2,951 | +3.7% |
| Liabilities | – | 2,641 | 2,190 | 1,837 | 1,530 | 1,624 | +6.2% |
| Cash and cash equivalents | 1,031 | 936 | 1,259 | 888 | 1,436 | 1,401 | −2.4% |
| Average number of employees | 2 | 2 | 2 | 2 | 2 | 2 | 0% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresProfit for five years in a row
Net result has been positive in 2021–2025.
How is this calculated?
Net result is positive in the five latest annual reports in a row.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 13/04/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 10/03/2025 | The company | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 08/03/2024 | The company | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 16/06/2023 | The company | PDFXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 24/05/2022 | The company | PDFXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 07/07/2021 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
357 companies in the databaseComparison with the other companies in motion picture, video and television programme production based on the latest financial year.
Industry median: gross profit DKK 1.5m, net profit DKK 61,672, equity DKK 408k, 3 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 33,117of 69,742 Better than 53% | No. 19,543of 69,964 Better than 72% |
| Same industry and fewer than 20 employees318 companies in the comparison | No. 127of 318 Better than 60% | No. 45of 318 Better than 86% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 17,886of 33,588 Better than 47% | No. 8,523of 33,687 Better than 75% |
| All companies of type ApS66,508 companies in the comparison | No. 32,045of 66,379 Better than 52% | No. 16,036of 66,505 Better than 76% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Motion picture, video and television programme production- Working With Broadcast ApSDKK 1.8m
- Nordisk Film A/SDKK 630m
- Nordisk Film Production A/SDKK 326.7m
- Working With Broadcast ApSDKK 240k
- Nordisk Film A/SDKK 346.9m
- Nordisk Film Production A/SDKK 8.1m
- Working With Broadcast ApSDKK 3m
- Nordisk Film A/SDKK 439.3m
- Nordisk Film Production A/SDKK 11.9m
- Working With Broadcast ApS2
- Nordisk Film A/S69
- Nordisk Film Production A/S103
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Mads Kærså50%
- Louise Greve Kærså50%
Management
1 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Mads Kærså | Director | 24/01/2014 |
- Founders
- Mads Kærså
Signing rule: Selskabet tegnes af direktionen
Address and production units
2 active production unitsMørdrupvej 126
3060 Espergærde
| Production unit | Address | Employees | P number |
|---|---|---|---|
| Dansetten | Bybjergvej 6, 3060 Espergærde | – | 1019936704 |
| WORKING WITH BROADCAST ApS | Mørdrupvej 126, 3060 Espergærde | – | 1019079844 |
Purpose
Selskabets formål er administration og dermed forbundet virksomhed
The purpose is quoted from the register in Danish.
Changes year by year
16 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20252 changesaccounts 1 · industry 1
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Motion picture, video and television programme production (591100)
20242 changesaddress 1 · accounts 1
- AddressMoved to Mørdrupvej 126, 3060 Espergærde
- AccountsAnnual report for 2023 published
20231 changeaccounts 1
- AccountsAnnual report for 2022 published
20221 changeaccounts 1
- AccountsAnnual report for 2021 published
20211 changeaccounts 1
- AccountsAnnual report for 2020 published
20201 changeownership 1
- OwnershipLouise Greve Kærså registered as owner (50%)
20193 changesindustry 1 · address 2
- IndustryIndustry changed to Produktion af tv-programmer (591120)
- AddressMoved to Mørdrupvej 126, 3060 Espergærde
- AddressMoved to Mørdrupvej 126, 3060 Espergærde
20144 changesname 1 · founded 1 · management 1 · ownership 1
- NameName changed from FAKTURADATA ApS to WORKING WITH BROADCAST ApS
- FoundedRegistered as FAKTURADATA ApS
- ManagementMads Kærså appointed director
- OwnershipMads Kærså registered as owner (50%)
Related companies
Same industry in Helsingør
- Sequoia Sommerdahl ApS36 employees
- Babyrhum ApS3 employees
- Bella Entertainment1 ApS2 employees
Largest in the industry
- Nordisk Film A/SDKK 630m
- Nordisk Film Production A/SDKK 326.7m
- DISCOVERY Networks Denmark ApSDKK 121.7m
- Nordisk Film TV A/SDKK 119.7m
- Monday Media ApSDKK 101.5m
- Metronome Productions A/SDKK 98.5m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026.