W. Olsen & Søn Modelfabrik A/S

Public limited companyCVR 73457319HaslevActive

W. Olsen & Søn Modelfabrik A/S is a public limited company, based in Haslev, active in manufacture of hand tools, founded in 1983. The company went from a profit in 2024 to a loss of DKK 474k in 2025. Equity fell to DKK 978k in 2025. 6 people are registered in the company's management and ownership.

Follow
PDF reportCompare

Key figures · financial year 2025

Gross profitDKK 6.5m−18.3% vs. 2024
Net profit−DKK 474k−141.6% vs. 2024
EquityDKK 978k−32.6% vs. 2024
Employees9latest month from CVR

What has changed

calculated from recorded figures and dates

Financials: 2025 against 2024

  • Gross profit fell 18% (2024 → 2025), to DKK 6.5m.
  • Net profit went from a profit of DKK 1.1m to a loss of DKK 474k (2024 → 2025).
  • Equity fell 33% (2024 → 2025), to DKK 978k.

Management and owners, last 24 months

  • New in management: Mette Bach Olsen (ceo, 23/04/2026).
  • Stepped down: Lars Bach Olsen (director, 23/04/2026).

Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.

Financial statements

Financial years 2020–2025 · amounts in DKK thousand

Equity and net profit

−DKK 2m−DKK 1.5m−DKK 1m−DKK 500kDKK 0DKK 500kDKK 1mDKK 1.5m202020212022202320242025
EquityNet profit
Financial figures for W. Olsen & Søn Modelfabrik A/S
202020212022202320242025Change
Revenuenot statednot statednot statednot statednot statednot stated–
Gross profit4,9215,9696,8676,1337,9046,461−18.3%
Operating profit (EBIT)−2,287−6117425931,832−151−108.3%
Profit before tax−2,500−7625644431,509−593−139.3%
Net profit−1,940−7255093281,140−474−141.6%
Total assets8,2657,9078,8828,30411,88810,534−11.4%
Equity200−525−163121,452978−32.6%
Liabilities8,0648,4318,8427,8229,9969,338−6.6%
Cash and cash equivalents1217883403+1,511.2%
Average number of employees1210109880%

Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.

Download the figures as CSV · free with an account, amounts in whole DKK

DKK 0DKK 1mDKK 2mDKK 3mDKK 4mDKK 5mDKK 6mDKK 7mDKK 8m202020212022202320242025
Gross profitMedian, the industry (68 companies)

Signals from the financial statements

calculated from the 2025 figures
  • Equity fell sharply

    Equity fell 33% from 2024 to 2025 (DKK 1.5m to DKK 978k).

    How is this calculated?

    Equity has fallen by at least 30% from the previous annual report, and it was positive the year before.

  • Low equity ratio

    Equity makes up 9% of total assets in 2025.

    How is this calculated?

    Equity ÷ total assets is below 10% in the latest annual report. Banks, insurers and some industries naturally have a low ratio.

The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.

Annual reports

6 financial years
Annual reports for W. Olsen & Søn Modelfabrik A/S
Financial yearPeriodPublishedFigures forDocuments
202501/10/2024 – 30/09/202527/03/2026The companyPDF not statedXBRL
202401/10/2023 – 30/09/202413/02/2025The companyPDFXBRL
202301/10/2022 – 30/09/202304/03/2024The companyPDFXBRL
202201/10/2021 – 30/09/202230/03/2023The companyPDFXBRL
202101/10/2020 – 30/09/202131/03/2022The companyPDFXBRL
202001/10/2019 – 30/09/202004/03/2021The companyPDFXBRL

The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.

Employees

monthly figures from CVR
02468101208/2309/2310/2311/2312/2301/2402/2403/2404/2405/2406/2407/2408/2409/2410/2411/2412/2401/2502/2503/2504/2505/2506/2507/2508/2509/2510/2511/2512/2501/2602/2603/2604/2605/2606/2607/26
Employees

Position in the industry

68 companies in the database

Comparison with the other companies in manufacture of hand tools based on the latest financial year.

Gross profitDKK 6.5mNo. 31 of 68
Better than 55% of the companies in the industry
EquityDKK 978kNo. 56 of 68
Better than 18% of the companies in the industry
Number of employees9No. 29 of 68
Better than 58% of the companies in the industry

Industry median: gross profit DKK 4.9m, net profit DKK 642k, equity DKK 3.7m, 7 employees.

DKK 117kDKK 692kDKK 4.1mDKK 24.3mDKK 79.5mHere
Distribution of gross profit for 68 companies in the industry (latest financial year, logarithmic scale). Amber bar: where this company sits.

Compared with similar companies

size, age and company form
Rank among similar companies
GroupGross profitEquity
Companies with fewer than 20 employees69,967 companies in the comparison
No. 9,680of 69,742
Better than 86%
No. 33,997of 69,964
Better than 51%
Same industry and fewer than 20 employees53 companies in the comparison
No. 16of 53
Better than 71%
No. 41of 53
Better than 23%
Companies that are at least 30 years old10,276 companies in the comparison
No. 5,102of 10,152
Better than 50%
No. 8,852of 10,275
Better than 14%
All companies of type A/S18,025 companies in the comparison
No. 10,897of 17,786
Better than 39%
No. 15,984of 18,024
Better than 11%

The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.

Compare with the industry

Manufacture of hand tools
Gross profit
  1. W. Olsen & Søn Modelfabrik A/SDKK 6.5m
  2. Sønderborg Værktøjsfabrik A/SDKK 143.8m
  3. Am Værktøj Odense A/SDKK 72.8m
Net profit
  1. W. Olsen & Søn Modelfabrik A/S−DKK 474k
  2. Sønderborg Værktøjsfabrik A/SDKK 71m
  3. Am Værktøj Odense A/SDKK 8.7m
Equity
  1. W. Olsen & Søn Modelfabrik A/SDKK 978k
  2. Sønderborg Værktøjsfabrik A/SDKK 72.2m
  3. Am Værktøj Odense A/SDKK 39.6m
Employees
  1. W. Olsen & Søn Modelfabrik A/S9
  2. Sønderborg Værktøjsfabrik A/S56
  3. Am Værktøj Odense A/S91

Latest financial year per company. Choose up to three companies from the largest in the industry.

Owners and group

from the Public Ownership Register
Owners
  • Bach Holding. Haslev ApS100%
W. Olsen & Søn Modelfabrik A/S

Management

6 active registrations

Executive management

Executive management at W. Olsen & Søn Modelfabrik A/S
NameRoleAppointed
Mette Bach OlsenCEO23/04/2026

Board of directors

Board of directors at W. Olsen & Søn Modelfabrik A/S
NameRoleAppointed
Lars Bach OlsenBoard member29/12/1983
Claus Hoffmann PedersenBoard member23/08/2012
Maja Bach OlsenBoard member21/07/2021
Mette Bach OlsenBoard member21/07/2021
Mads Bach OlsenBoard member21/07/2021
Former management (10)
Former management at W. Olsen & Søn Modelfabrik A/S
NameRoleAppointedResigned
Ove OlsenBoard member29/12/198302/11/1994
Flint Hoya FrostBoard member29/12/198306/08/1991
Lars Bach OlsenDirector29/12/198323/04/2026
Birthe Jytte OlsenBoard member29/12/198302/11/1994
Birthe Jytte OlsenDirector29/12/198306/08/1991
Birgit NesheimBoard member15/07/199712/04/2007
Søren Bach OlsenBoard member12/04/200716/12/2011
Jørn Martin BankChair of the board04/06/201001/10/2010
Bjørn Jan NielsenBoard member16/12/201121/07/2021
Ann Høgh OlsenChair of the board23/08/201224/09/2018

Signing rule: Selskabet tegnes af en direktør alene eller af den samlede bestyrelse

Address and production units

1 active production units

Førslev Tuerum 4
4690 Haslev

Faxe Municipality · Postcode 4690

Production units
Production unitAddressEmployeesP number
W OLSEN & SØN MODELFABRIK A/SFørslev Tuerum 4, 4690 Haslev101002402885

Purpose

Selskabets formål er at drive handel og fabrikation samt anden dermed i forbindelse stående virksomhed, efter bestyrelsens skøn.

The purpose is quoted from the register in Danish.

Changes year by year

41 registered events
20263 changesmanagement 2 · accounts 1
  • Mette Bach Olsen appointed ceo
  • Lars Bach Olsen stepped down as director
  • Annual report for 2025 published
20251 changeaccounts 1
  • Annual report for 2024 published
20241 changeaccounts 1
  • Annual report for 2023 published
20231 changeaccounts 1
  • Annual report for 2022 published
20221 changeaccounts 1
  • Annual report for 2021 published
20215 changesmanagement 4 · accounts 1
  • Mads Bach Olsen appointed board member
  • Mette Bach Olsen appointed board member
  • Maja Bach Olsen appointed board member
  • Bjørn Jan Nielsen stepped down as board member
  • Annual report for 2020 published
20181 changemanagement 1
  • Ann Høgh Olsen stepped down as chair of the board
20123 changesmanagement 2 · industry 1
  • Ann Høgh Olsen appointed chair of the board
  • Claus Hoffmann Pedersen appointed board member
  • Industry changed to Fremstilling af håndværktøj (257300)
20112 changesmanagement 2
  • Bjørn Jan Nielsen appointed board member
  • Søren Bach Olsen stepped down as board member
20102 changesmanagement 2
  • Jørn Martin Bank stepped down as chair of the board
  • Jørn Martin Bank appointed chair of the board
20082 changesindustry 2
  • Industry changed to Manufacture of other special-purpose machinery n.e.c. (289900)
  • Industry changed to Fremstilling af håndværktøj (257300)
20073 changesmanagement 2 · address 1
  • Søren Bach Olsen appointed board member
  • Birgit Nesheim stepped down as board member
  • Moved to Førslev Tuerum 4, 4690 Haslev
19981 changeownership 1
  • BACH HOLDING. HASLEV ApS registered as owner (100%)
19972 changescapital 1 · management 1
  • Share capital changed from 200,000 DKK to 500,000 DKK
  • Birgit Nesheim appointed board member
19961 changecapital 1
  • Share capital changed from 180,000 DKK to 200,000 DKK
19943 changescapital 1 · management 2
  • Share capital changed from 80,000 DKK to 180,000 DKK
  • Ove Olsen stepped down as board member
  • Birthe Jytte Olsen stepped down as board member
19912 changesmanagement 2
  • Birthe Jytte Olsen stepped down as director
  • Flint Hoya Frost stepped down as board member
19837 changesfounded 1 · management 6
  • Registered as W. OLSEN & SØN MODELFABRIK A/S
  • Lars Bach Olsen appointed board member
  • Ove Olsen appointed board member
  • Birthe Jytte Olsen appointed director
  • Birthe Jytte Olsen appointed board member
  • Lars Bach Olsen appointed director
  • Flint Hoya Frost appointed board member

Related companies

Same people in management

Source and updates

The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026.

View in CVRReport a correction