Valoris ApS
Private limited companyCVR 39773759StenløseActive
Valoris ApS is a private limited company, based in Stenløse, active in media representation, founded in 2018. The company made a loss in both 2024 and 2025, most recently DKK 166k. Equity fell to DKK 45,945 in 2025.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit fell 82% (2024 → 2025), to DKK 81,513.
- The loss grew: from DKK 19,980 to DKK 166k (2024 → 2025).
- Equity fell 73% (2024 → 2025), to DKK 45,945.
Registrations, last 24 months
- 03/09/2025: Industry changed to Media representation (731200)
- 01/01/2025: Industry changed to Computer consultancy and computer facilities management (622000)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 708 | 763 | 685 | 572 | 448 | 82 | −81.8% |
| Operating profit (EBIT) | 180 | 175 | −11 | 72 | −18 | −159 | −763.3% |
| Profit before tax | 173 | 170 | −17 | 72 | −18 | −166 | −832.8% |
| Net profit | 129 | 124 | −21 | 50 | −20 | −166 | −731.9% |
| Total assets | 1,016 | 819 | 759 | 429 | 364 | 203 | −44.2% |
| Equity | 179 | 283 | 262 | 192 | 172 | 46 | −73.3% |
| Liabilities | 837 | 536 | 496 | 237 | 191 | 157 | −18% |
| Cash and cash equivalents | 587 | 528 | 417 | 254 | 163 | 155 | −4.8% |
| Average number of employees | 2 | 2 | 2 | 1 | 2 | – | – |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresLoss for 2 years in a row
Net result has been negative in 2024–2025.
How is this calculated?
Net result is negative in the two or more latest annual reports in a row.
Equity fell sharply
Equity fell 73% from 2024 to 2025 (DKK 172k to DKK 45,945).
How is this calculated?
Equity has fallen by at least 30% from the previous annual report, and it was positive the year before.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 12/06/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 13/06/2025 | The company | PDF not statedXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 04/06/2024 | The company | PDF not statedXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 22/06/2023 | The company | PDF not statedXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 30/06/2022 | The company | PDF not statedXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 28/06/2021 | The company | PDF not statedXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
41 companies in the databaseComparison with the other companies in media representation based on the latest financial year.
Industry median: gross profit DKK 5.7m, net profit DKK 632k, equity DKK 3.8m, 4 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 61,361of 69,742 Better than 12% | No. 57,638of 69,964 Better than 18% |
| Same industry and fewer than 20 employees30 companies in the comparison | No. 28of 30 Better than 7% | No. 25of 30 Better than 17% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 30,421of 33,588 Better than 9% | No. 27,416of 33,687 Better than 19% |
| All companies of type ApS66,508 companies in the comparison | No. 58,996of 66,379 Better than 11% | No. 53,897of 66,505 Better than 19% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Media representation- Valoris ApSDKK 81,513
- Dentsu Danmark A/SDKK 378.9m
- Afa Decaux A/SDKK 156.3m
- Valoris ApS−DKK 166k
- Dentsu Danmark A/S−DKK 7.4m
- Afa Decaux A/SDKK 70.7m
- Valoris ApSDKK 45,945
- Dentsu Danmark A/SDKK 137.9m
- Afa Decaux A/SDKK 269.5m
- Valoris ApS3
- Dentsu Danmark A/S375
- Afa Decaux A/S124
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Miola Holding ApS100%
Management
1 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Søren Michael Rylov | Director | 06/08/2018 |
- Founders
- Miola Holding ApS, SiFi Holding ApS
Former management (1)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Anders Peter Andersen | Director | 06/08/2018 | 01/01/2023 |
Signing rule: Selskabet tegnes af en direktør.
Address and production units
1 active production unitsMosekæret 4
3660 Stenløse
| Production unit | Address | Employees | P number |
|---|---|---|---|
| Valoris ApS | Mosekæret 4, 3660 Stenløse | 3 | 1023853864 |
Purpose
Selskabets formål er at drive virksomhed med salg af software samt markedsføring og enhver virksomhed i hermed stående forbindelse.
The purpose is quoted from the register in Danish.
Changes year by year
18 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20253 changesindustry 2 · accounts 1
- IndustryIndustry changed to Media representation (731200)
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Computer consultancy and computer facilities management (622000)
20241 changeaccounts 1
- AccountsAnnual report for 2023 published
20234 changesaccounts 1 · management 1 · ownership 2
- AccountsAnnual report for 2022 published
- ManagementAnders Peter Andersen stepped down as director
- OwnershipMiola Holding ApS registered as owner (100%)
- OwnershipSiFi Holding ApS is no longer registered as owner
20222 changesownership 1 · accounts 1
- OwnershipMiola Holding ApS is no longer registered as owner
- AccountsAnnual report for 2021 published
20212 changesaccounts 1 · address 1
- AccountsAnnual report for 2020 published
- AddressMoved to Mosekæret 4, 3660 Stenløse
20185 changesfounded 1 · management 2 · ownership 2
- FoundedRegistered as Valoris ApS
- ManagementAnders Peter Andersen appointed director
- ManagementSøren Michael Rylov appointed director
- OwnershipMiola Holding ApS registered as owner (50%)
- OwnershipSiFi Holding ApS registered as owner (50%)
Related companies
Largest in the industry
- Dentsu Danmark A/SDKK 378.9m
- Afa Decaux A/SDKK 156.3m
- Out Of Home Media ApSDKK 68.9m
- Omd Denmark A/SDKK 65m
- Dansk Reklame Film A/SDKK 45.6m
- Bauer Media Outdoor Danmark A/SDKK 45.3m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026.