Total Plan ApS
Private limited companyCVR 39188821KøgeActive
Total Plan ApS is a private limited company, based in Køge, active in joinery installation, founded in 2017. Net profit rose 244% from 2024 to 2025, ending at DKK 1.2m. Profit has grown three years in a row. Equity grew to DKK 1.6m in 2025.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit rose 210% (2024 → 2025), to DKK 5.1m.
- Net profit rose 244% (2024 → 2025), to DKK 1.2m.
- Equity rose 262% (2024 → 2025), to DKK 1.6m.
Employees
- 4 fewer employees than a year earlier: 4 (07/2026) against 8 (07/2025).
Management and owners, last 24 months
- New owners registered: M. Sparre Holding ApS (26/09/2025).
Registrations, last 24 months
- 26/09/2025: Share capital changed from 40,000 DKK to 80,000 DKK
- 01/01/2025: Industry changed to Joinery installation (433200)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 92 | 289 | 82 | 322 | 1,644 | 5,091 | +209.6% |
| Operating profit (EBIT) | 47 | 104 | −71 | 254 | 438 | 1,511 | +245.2% |
| Profit before tax | 44 | 92 | −91 | 235 | 440 | 1,504 | +242.1% |
| Net profit | 34 | 72 | −73 | 180 | 340 | 1,169 | +243.8% |
| Total assets | 647 | 884 | 590 | 708 | 2,201 | 6,540 | +197.2% |
| Equity | 87 | 158 | −15 | 165 | 430 | 1,559 | +262.4% |
| Liabilities | 549 | 719 | 605 | 512 | 1,739 | 4,958 | +185.1% |
| Cash and cash equivalents | 95 | 301 | 197 | 81 | 0 | 951 | – |
| Average number of employees | 1 | 1 | 1 | 1 | 1 | 6 | +500% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 29/06/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 07/07/2025 | The company | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 25/05/2024 | The company | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 05/06/2023 | The company | PDFXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 29/04/2022 | The company | PDFXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 22/04/2021 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
3,429 companies in the databaseComparison with the other companies in joinery installation based on the latest financial year.
Industry median: gross profit DKK 2m, net profit DKK 133k, equity DKK 623k, 4 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 13,108of 69,742 Better than 81% | No. 27,649of 69,964 Better than 60% |
| Same industry and fewer than 20 employees3,046 companies in the comparison | No. 397of 3,045 Better than 87% | No. 659of 3,046 Better than 78% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 8,518of 33,588 Better than 75% | No. 12,431of 33,687 Better than 63% |
| All companies of type ApS66,508 companies in the comparison | No. 13,520of 66,379 Better than 80% | No. 23,634of 66,505 Better than 64% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Joinery installation- Total Plan ApSDKK 5.1m
- Egil Rasmussen A/SDKK 370.7m
- Jakon A/SDKK 197.1m
- Total Plan ApSDKK 1.2m
- Egil Rasmussen A/SDKK 65.4m
- Jakon A/SDKK 66.1m
- Total Plan ApSDKK 1.6m
- Egil Rasmussen A/SDKK 212.5m
- Jakon A/SDKK 205.4m
- Total Plan ApS4
- Egil Rasmussen A/S523
- Jakon A/S446
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- JI Holding ApS50%
- M. Sparre Holding ApS50%
Management
1 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Jonathan Andrew Irving | CEO | 16/12/2017 |
- Founders
- JI Holding ApS
Signing rule: Selskabet tegnes af én direktør.
Address and production units
1 active production unitsØlsemagle Kirkevej 85
4600 Køge
| Production unit | Address | Employees | P number |
|---|---|---|---|
| Total Plan ApS | Ølsemagle Kirkevej 85, 4600 Køge | 3 | 1023171704 |
Purpose
Selskabets formål er at tilbyde totale indretningsløsninger samt anden virksomhed, der står i forbindelse hermed.
The purpose is quoted from the register in Danish.
Changes year by year
16 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20254 changescapital 1 · ownership 1 · accounts 1 · industry 1
- CapitalShare capital changed from 40,000 DKK to 80,000 DKK
- OwnershipM. Sparre Holding ApS registered as owner (50%)
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Joinery installation (433200)
20241 changeaccounts 1
- AccountsAnnual report for 2023 published
20231 changeaccounts 1
- AccountsAnnual report for 2022 published
20222 changesaccounts 1 · address 1
- AccountsAnnual report for 2021 published
- AddressMoved to Ølsemagle Kirkevej 85, 4600 Køge
20214 changesaccounts 1 · name 1 · capital 1 · address 1
- AccountsAnnual report for 2020 published
- NameName changed from Total Plan IVS to Total Plan ApS
- CapitalShare capital changed from 5,000 DKK to 40,000 DKK
- AddressMoved to Salbyvej 208, 4600 Køge
20173 changesfounded 1 · management 1 · ownership 1
- FoundedRegistered as Total Plan IVS
- ManagementJonathan Andrew Irving appointed ceo
- OwnershipJI Holding ApS registered as owner (50%)
Related companies
Same industry in Køge
- Thors Ejendomsservice ApS37 employees
- Sincerus ApS36 employees
- Brudlykke A/S33 employees
- Vestergaard Nielsen A/S30 employees
- Lind & Birkedal ApS27 employees
- Tømrer- og Snedkermester Mikael Holck ApS27 employees
Largest in the industry
- Egil Rasmussen A/SDKK 370.7m
- Jakon A/SDKK 197.1m
- Snedkermester Arne Pedersen A/SDKK 144.5m
- Deko P/SDKK 126.2m
- Bytømreren Service A/SDKK 99.2m
- Bgb A/SDKK 77m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.