Rebus FM ApS
Private limited companyCVR 37316695HorsensActive
Rebus FM ApS is a private limited company, based in Horsens, active in computer consultancy and computer facilities management, founded in 2015. The company went from a profit in 2024 to a loss of DKK 36,381 in 2025. Equity fell to DKK 515k in 2025.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit fell 21% (2024 → 2025), to DKK 987k.
- Net profit went from a profit of DKK 257k to a loss of DKK 36,381 (2024 → 2025).
- Equity fell 39% (2024 → 2025), to DKK 515k.
Registrations, last 24 months
- 03/12/2025: Moved to Torsmark 4, 8700 Horsens
- 01/01/2025: Industry changed to Computer consultancy and computer facilities management (622000)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 993 | 1,445 | 900 | 928 | 1,256 | 987 | −21.4% |
| Operating profit (EBIT) | 6 | 546 | 131 | 359 | 345 | −24 | −107% |
| Profit before tax | −2 | 536 | 119 | 353 | 339 | −32 | −109.4% |
| Net profit | −3 | 418 | 87 | 273 | 257 | −36 | −114.1% |
| Total assets | 672 | 1,029 | 815 | 933 | 1,085 | 639 | −41.1% |
| Equity | 48 | 466 | 443 | 716 | 852 | 515 | −39.5% |
| Liabilities | 624 | 563 | 372 | 216 | 234 | 124 | −47.1% |
| Cash and cash equivalents | 446 | 649 | 145 | 335 | 250 | 381 | +52.7% |
| Average number of employees | 1 | – | 2 | 2 | 2 | 2 | 0% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresEquity fell sharply
Equity fell 39% from 2024 to 2025 (DKK 852k to DKK 515k).
How is this calculated?
Equity has fallen by at least 30% from the previous annual report, and it was positive the year before.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 30/06/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 30/06/2025 | The company | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 10/04/2024 | The company | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 30/06/2023 | The company | PDFXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 09/03/2022 | The company | PDF not statedXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 28/06/2021 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
1,974 companies in the databaseComparison with the other companies in computer consultancy and computer facilities management based on the latest financial year.
Industry median: gross profit DKK 2.1m, net profit DKK 235k, equity DKK 931k, 2 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 45,010of 69,742 Better than 35% | No. 41,820of 69,964 Better than 40% |
| Same industry and fewer than 20 employees1,724 companies in the comparison | No. 1,234of 1,722 Better than 28% | No. 1,003of 1,724 Better than 42% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 23,423of 33,588 Better than 30% | No. 19,710of 33,687 Better than 41% |
| All companies of type ApS66,508 companies in the comparison | No. 43,351of 66,379 Better than 35% | No. 37,714of 66,505 Better than 43% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Computer consultancy and computer facilities management- Rebus FM ApSDKK 987k
- KMD A/SDKK 1.5bn
- Netcompany A/SDKK 1.1bn
- Rebus FM ApS−DKK 36,381
- KMD A/SDKK 272.1m
- Netcompany A/SDKK 374.2m
- Rebus FM ApSDKK 515k
- KMD A/SDKK 1.7bn
- Netcompany A/SDKK 902.7m
- Rebus FM ApS3
- KMD A/S1,540
- Netcompany A/S2,464
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Mogens Heller Grabe Holding ApS100%
Management
1 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Mogens Heller Grabe | Director | 18/12/2015 |
- Founders
- Mogens Heller Grabe Holding ApS
Signing rule: Virksomheden tegnes af direktionen.
Address and production units
1 active production unitsTorsmark 4
8700 Horsens
| Production unit | Address | Employees | P number |
|---|---|---|---|
| Rebus FM ApS | Torsmark 4, 8700 Horsens | 3 | 1020997555 |
Purpose
Virksomhedens formål er at drive konsulentvirksomhed indenfor softwareudvikling.
The purpose is quoted from the register in Danish.
Changes year by year
13 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20253 changesaddress 1 · accounts 1 · industry 1
- AddressMoved to Torsmark 4, 8700 Horsens
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Computer consultancy and computer facilities management (622000)
20242 changesaccounts 1 · address 1
- AccountsAnnual report for 2023 published
- AddressMoved to Søndergade 43, 2. tv, 8700 Horsens
20231 changeaccounts 1
- AccountsAnnual report for 2022 published
20221 changeaccounts 1
- AccountsAnnual report for 2021 published
20212 changesaddress 1 · accounts 1
- AddressMoved to Rådhusgade 3, st, 8700 Horsens
- AccountsAnnual report for 2020 published
20153 changesfounded 1 · management 1 · ownership 1
- FoundedRegistered as Rebus FM ApS
- ManagementMogens Heller Grabe appointed director
- OwnershipMogens Heller Grabe Holding ApS registered as owner (100%)
Related companies
Same industry in Horsens
- NTT DATA Business Solutions A/S410 employees
- Inlogic A/S9 employees
- Navicon A/S7 employees
- GovernIT ApS5 employees
- Elektronika ApS4 employees
- Bakholdt ApS3 employees
Largest in the industry
- KMD A/SDKK 1.5bn
- Netcompany A/SDKK 1.1bn
- emagine Consulting A/SDKK 989m
- JN Data A/SDKK 881m
- NTT DATA Business Solutions A/SDKK 594.3m
- Kyndryl Danmark ApSDKK 486.8m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.