Pharma-trade A/S
Public limited companyCVR 87339815GræstedActive
Pharma-trade A/S is a public limited company, based in Græsted, active in manufacture of perfumes, shampoo, toothpaste and similar, founded in 1984. Net profit fell 51% from 2024 to 2025, ending at DKK 21.2m. Measured by gross profit, it ranks no. 3 of 35 companies in the industry in the database.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit fell 22% (2024 → 2025), to DKK 89.9m.
- Revenue fell 15% (2024 → 2025), to DKK 325.1m.
- Net profit fell 51% (2024 → 2025), to DKK 21.2m.
- Equity fell 7% (2024 → 2025), to DKK 254m.
Management and owners, last 24 months
- New in management: Kresten Mikael Valdal (board member, 18/11/2024).
- Stepped down: Niels Ebbe Valdal (board member, 18/11/2024).
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | 334,725 | 366,150 | 337,738 | 374,750 | 382,244 | 325,128 | −14.9% |
| Gross profit | 105,232 | 113,481 | 91,850 | 99,951 | 114,700 | 89,877 | −21.6% |
| Operating profit (EBIT) | 55,610 | 59,517 | 36,671 | 44,689 | 55,383 | 27,603 | −50.2% |
| Profit before tax | 52,782 | 56,997 | 34,594 | 43,847 | 55,338 | 27,086 | −51.1% |
| Net profit | 41,078 | 46,441 | 28,015 | 34,354 | 43,142 | 21,231 | −50.8% |
| Total assets | 348,092 | 341,730 | 324,429 | 337,161 | 350,285 | 326,834 | −6.7% |
| Equity | 233,216 | 242,438 | 238,089 | 251,385 | 272,786 | 254,017 | −6.9% |
| Liabilities | 99,439 | 84,222 | 71,565 | 71,280 | 60,781 | 55,256 | −9.1% |
| Cash and cash equivalents | 69,465 | 54,790 | 14,165 | 49,764 | 43,289 | 27,219 | −37.1% |
| Average number of employees | 183 | 196 | 181 | 177 | 180 | 173 | −3.9% |
Source: annual reports filed with the Danish Business Authority (XBRL). Group figures; change is the latest year against the year before. “–” means the figure is not stated in the annual report.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresProfit for five years in a row
Net result has been positive in 2021–2025.
How is this calculated?
Net result is positive in the five latest annual reports in a row.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 21/05/2026 | The group | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 26/05/2025 | The group | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 17/06/2024 | The group | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 31/05/2023 | The group | PDFXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 02/05/2022 | The group | PDFXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 27/05/2021 | The group | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
annual figures from CVRPosition in the industry
35 companies in the databaseComparison with the other companies in manufacture of perfumes, shampoo, toothpaste and similar based on the latest financial year.
Industry median: gross profit DKK 4.7m, net profit DKK 1m, equity DKK 3.3m, 4 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 334of 69,742 Better than 100% | No. 841of 69,964 Better than 99% |
| Same industry and fewer than 20 employees21 companies in the comparison | No. 1of 21 Better than 100% | No. 1of 21 Better than 100% |
| Companies that are at least 30 years old10,276 companies in the comparison | No. 928of 10,152 Better than 91% | No. 649of 10,275 Better than 94% |
| All companies of type A/S18,025 companies in the comparison | No. 1,733of 17,786 Better than 90% | No. 1,206of 18,024 Better than 93% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Manufacture of perfumes, shampoo, toothpaste and similar- Pharma-trade A/SDKK 89.9m
- Derma Pharm A/SDKK 122.1m
- Riemann A/SDKK 104.8m
- Pharma-trade A/SDKK 21.2m
- Derma Pharm A/SDKK 28.5m
- Riemann A/SDKK 37.1m
- Pharma-trade A/SDKK 254m
- Derma Pharm A/SDKK 78.1m
- Riemann A/SDKK 66.5m
- Pharma-trade A/S3
- Derma Pharm A/S138
- Riemann A/S63
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership RegisterSubsidiaries are shown only if they are in the database.
Management
4 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Henrik Overgaard | Director | 21/04/1999 |
Board of directors
| Name | Role | Appointed |
|---|---|---|
| Henrik Overgaard | Board member | 11/04/1984 |
| Jan Overgaard | Chair of the board | 11/06/2024 |
| Kresten Mikael Valdal | Board member | 18/11/2024 |
- Auditor
- Grant Thornton, Godkendt Revisionspartnerselskab
Former management (4)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Niels Ebbe Valdal | Board member | 11/04/1984 | 18/11/2024 |
| Jan Overgaard | Board member | 11/04/1984 | 10/06/2024 |
| Ib Preben Overgaard | Chair of the board | 21/04/1999 | 11/06/2024 |
| Ib Preben Overgaard | Director | 21/04/1999 | 21/04/1999 |
Signing rule: Selskabet tegnes af en direktør alene eller af to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Address and production units
1 active production unitsSkaaremosevej 11
3230 Græsted
Gribskov Municipality · Postcode 3230
Other companies at the address (1)
- Persano Group A/SManufacture of perfumes, shampoo, toothpaste and similar
| Production unit | Address | Employees | P number |
|---|---|---|---|
| PHARMA-TRADE A/S | Skaaremosevej 11-14, Blistrup, 3230 Græsted | 3 | 1002769245 |
Purpose
Selskabets formål er at drive handel, fabrikation samt finansiering og anden i forbindelse dermed stående virksomhed
The purpose is quoted from the register in Danish.
Changes year by year
27 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20251 changeaccounts 1
- AccountsAnnual report for 2024 published
20246 changesmanagement 5 · accounts 1
- ManagementKresten Mikael Valdal appointed board member
- ManagementNiels Ebbe Valdal stepped down as board member
- AccountsAnnual report for 2023 published
- ManagementJan Overgaard appointed chair of the board
- ManagementIb Preben Overgaard stepped down as chair of the board
- ManagementJan Overgaard stepped down as board member
20231 changeaccounts 1
- AccountsAnnual report for 2022 published
20221 changeaccounts 1
- AccountsAnnual report for 2021 published
20211 changeaccounts 1
- AccountsAnnual report for 2020 published
20111 changemerger 1
- MergerMerger registered in CVR
20092 changesownership 2
- OwnershipPIF Holding ApS registered as owner (50%)
- OwnershipDANYL FINANS A/S registered as owner (50%)
20071 changeaddress 1
- AddressMoved to Skaaremosevej 11-14, Blistrup, 3230 Græsted
20051 changename 1
- NameName changed from PHARMATRADE A/S to PHARMA-TRADE A/S
20031 changename 1
- NameName changed from FATIMA A/S to PHARMATRADE A/S
20001 changecapital 1
- CapitalShare capital changed from 2,000,000 DKK to 3,000,000 DKK
19994 changesmanagement 4
- ManagementHenrik Overgaard appointed director
- ManagementIb Preben Overgaard appointed director
- ManagementIb Preben Overgaard stepped down as director
- ManagementIb Preben Overgaard appointed chair of the board
19941 changecapital 1
- CapitalShare capital changed from 300,000 DKK to 2,000,000 DKK
19844 changesfounded 1 · management 3
- FoundedRegistered as FATIMA A/S
- ManagementHenrik Overgaard appointed board member
- ManagementJan Overgaard appointed board member
- ManagementNiels Ebbe Valdal appointed board member
Related companies
Same people in management
- Carl Ras A/Svia Niels Ebbe Valdal
- Persano Group A/Svia Henrik Overgaard
- Schlæger Gruppen A/Svia Kresten Mikael Valdal
- Kvisgaards Maskinfabrik A/Svia Niels Ebbe Valdal
- Scanvet Animal Health A/Svia Niels Ebbe Valdal
- Henrik A. Fog A/Svia Kresten Mikael Valdal
Largest in the industry
- Derma Pharm A/SDKK 122.1m
- Riemann A/SDKK 104.8m
- Persano Group A/SDKK 89m
- KiiltoClean A/SDKK 64.6m
- Australian Bodycare Continental 2012 ApSDKK 59.6m
- ZP Group ApSDKK 57.5m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026.