Phactfysio ApS

Private limited companyCVR 27096999SmørumActive

Phactfysio ApS is a private limited company, based in Smørum, active in operation of day spas, saunas and steam baths, founded in 2003. The company made a loss in both 2024 and 2025, most recently DKK 38,444.

Follow
PDF reportCompare

Key figures · financial year 2025

RevenueDKK 969k+14.5% vs. 2024
Net profit−DKK 38,444−208.5% vs. 2024
EquityDKK 293k−11.6% vs. 2024
Employees2latest month from CVR

What has changed

calculated from recorded figures and dates

Financials: 2025 against 2024

  • Gross profit rose 13% (2024 → 2025), to DKK 453k.
  • Revenue rose 15% (2024 → 2025), to DKK 969k.
  • The loss grew: from DKK 12,463 to DKK 38,444 (2024 → 2025).
  • Equity fell 12% (2024 → 2025), to DKK 293k.

Registrations, last 24 months

  • 01/01/2025: Industry changed to Operation of day spas, saunas and steam baths (962300)

Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.

Financial statements

Financial years 2020–2025 · amounts in DKK thousand

Equity and net profit

−DKK 50,000DKK 0DKK 50,000DKK 100kDKK 150kDKK 200kDKK 250kDKK 300kDKK 350k202020212022202320242025
EquityNet profit
Financial figures for Phactfysio ApS
202020212022202320242025Change
Revenue673918991895846969+14.5%
Gross profit378569622522402453+12.8%
Operating profit (EBIT)2304414195−12−36−193.2%
Profit before tax2283410194−12−38−208.5%
Net profit228345194−12−38−208.5%
Total assets126468408449353359+1.6%
Equity110145150344332293−11.6%
Liabilities163232581042266+203.5%
Cash and cash equivalents126831832364184+102.3%
Average number of employees–111220%

Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report.

Download the figures as CSV · free with an account, amounts in whole DKK

DKK 0DKK 100kDKK 200kDKK 300kDKK 400kDKK 500kDKK 600kDKK 700k202020212022202320242025
Gross profitMedian, the industry (127 companies)

Signals from the financial statements

calculated from the 2025 figures
  • Loss for 2 years in a row

    Net result has been negative in 2024–2025.

    How is this calculated?

    Net result is negative in the two or more latest annual reports in a row.

The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.

Annual reports

6 financial years
Annual reports for Phactfysio ApS
Financial yearPeriodPublishedFigures forDocuments
202501/07/2024 – 30/06/202516/11/2025The companyPDF not statedXBRL
202401/07/2023 – 30/06/202401/01/2025The companyPDF not statedXBRL
202301/07/2022 – 30/06/202328/12/2023The companyPDF not statedXBRL
202201/07/2021 – 30/06/202211/12/2022The companyPDF not statedXBRL
202101/07/2020 – 30/06/202118/11/2021The companyPDF not statedXBRL
202001/07/2019 – 30/06/202018/01/2021The companyPDF not statedXBRL

The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.

Employees

monthly figures from CVR
0112203/2304/2305/2306/2307/2308/2309/2310/2311/2312/2301/2402/2403/2404/2405/2406/2407/2408/2409/2410/2411/2412/2401/2502/2503/2504/2505/2506/2507/2508/2509/2510/2511/2512/2501/2602/26
Employees

Position in the industry

127 companies in the database

Comparison with the other companies in operation of day spas, saunas and steam baths based on the latest financial year.

Gross profitDKK 453kNo. 80 of 127
Better than 37% of the companies in the industry
EquityDKK 293kNo. 48 of 127
Better than 63% of the companies in the industry
Number of employees2No. 34 of 127
Better than 74% of the companies in the industry

Industry median: gross profit DKK 709k, net profit DKK 32,259, equity DKK 119k, 1 employees.

DKK 100kDKK 422kDKK 1.8mDKK 7.5mDKK 19.6mHere
Distribution of gross profit for 122 companies in the industry (latest financial year, logarithmic scale). Amber bar: where this company sits.

Compared with similar companies

size, age and company form
Rank among similar companies
GroupGross profitEquity
Companies with fewer than 20 employees69,967 companies in the comparison
No. 55,095of 69,742
Better than 21%
No. 47,448of 69,964
Better than 32%
Same industry and fewer than 20 employees112 companies in the comparison
No. 65of 112
Better than 42%
No. 34of 112
Better than 70%
Companies that are between 15 and 29 years old24,910 companies in the comparison
No. 20,992of 24,791
Better than 15%
No. 21,670of 24,909
Better than 13%
All companies of type ApS66,508 companies in the comparison
No. 53,002of 66,379
Better than 20%
No. 43,440of 66,505
Better than 35%

The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.

Compare with the industry

Operation of day spas, saunas and steam baths
Gross profit
  1. Phactfysio ApSDKK 453k
  2. Vicuras DK A/SDKK 31.6m
  3. AIRE Ancient Baths Copenhagen ApSDKK 25.4m
Net profit
  1. Phactfysio ApS−DKK 38,444
  2. Vicuras DK A/SDKK 5.5m
  3. AIRE Ancient Baths Copenhagen ApS−DKK 5.5m
Equity
  1. Phactfysio ApSDKK 293k
  2. Vicuras DK A/SDKK 9.8m
  3. AIRE Ancient Baths Copenhagen ApSDKK 45.8m

Latest financial year per company. Choose up to three companies from the largest in the industry.

Owners and group

from the Public Ownership Register
Owners
  • Niels Philbert Michelsen100%
Phactfysio ApS

Management

1 active registrations

Executive management

Executive management at Phactfysio ApS
NameRoleAppointed
Niels Philbert MichelsenDirector25/02/2016
Founders
Niels Philbert Michelsen, Kennet Søby Henriksen
Former management (2)
Former management at Phactfysio ApS
NameRoleAppointedResigned
Niels Philbert MichelsenDirector28/02/200320/01/2016
Kennet Søby HenriksenDirector28/02/200316/02/2006

Signing rule: Selskabet tegnes af 1 direktør.

Address and production units

1 active production units

Ledøje Bygade 36
2765 Smørum

Egedal Municipality · Postcode 2765

Production units
Production unitAddressEmployeesP number
PHACTFYSIO ApSPaul Bergsøes Vej 16, st, 2600 Glostrup21009796882

Purpose

Selskabets formål er at drive fysioterapi, wellness og anden hertil knyttet virksomhed efter direktionens skøn. Herudover er det selskabets formål at drive anden form for handels- og servicevirksomhed, ligeledes efter direktionens beslutning.

The purpose is quoted from the register in Danish.

Changes year by year

23 registered events
20253 changesaccounts 2 · industry 1
  • Annual report for 2025 published
  • Industry changed to Operation of day spas, saunas and steam baths (962300)
  • Annual report for 2024 published
20231 changeaccounts 1
  • Annual report for 2023 published
20221 changeaccounts 1
  • Annual report for 2022 published
20212 changesaccounts 2
  • Annual report for 2021 published
  • Annual report for 2020 published
20166 changesaddress 1 · name 1 · status 2 · management 2
  • Moved to Ledøje Bygade 36, Ledøje, 2765 Smørum
  • Name changed from EJBY WELLNESS CENTER ApS to PHACTFYSIO ApS
  • Status changed to active
  • Niels Philbert Michelsen appointed director
  • Status changed to under compulsory dissolution
  • Niels Philbert Michelsen stepped down as director
20083 changesstatus 2 · industry 1
  • Status changed to active
  • Status changed to under compulsory dissolution
  • Industry changed to Aktiviteter vedrørende fysisk velvære (960400)
20062 changesname 1 · management 1
  • Name changed from EJBY SOLCENTER ApS to EJBY WELLNESS CENTER ApS
  • Kennet Søby Henriksen stepped down as director
20051 changecapital 1
  • Share capital changed from 125,000 DKK to 126,000 DKK
20034 changesfounded 1 · management 2 · ownership 1
  • Registered as EJBY SOLCENTER ApS
  • Niels Philbert Michelsen appointed director
  • Kennet Søby Henriksen appointed director
  • Niels Philbert Michelsen registered as owner (100%)

Related companies

Same industry in Egedal

See all →

Same people in management

Source and updates

The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.

View in CVRReport a correction