Phactfysio ApS
Private limited companyCVR 27096999SmørumActive
Phactfysio ApS is a private limited company, based in Smørum, active in operation of day spas, saunas and steam baths, founded in 2003. The company made a loss in both 2024 and 2025, most recently DKK 38,444.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit rose 13% (2024 → 2025), to DKK 453k.
- Revenue rose 15% (2024 → 2025), to DKK 969k.
- The loss grew: from DKK 12,463 to DKK 38,444 (2024 → 2025).
- Equity fell 12% (2024 → 2025), to DKK 293k.
Registrations, last 24 months
- 01/01/2025: Industry changed to Operation of day spas, saunas and steam baths (962300)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | 673 | 918 | 991 | 895 | 846 | 969 | +14.5% |
| Gross profit | 378 | 569 | 622 | 522 | 402 | 453 | +12.8% |
| Operating profit (EBIT) | 230 | 44 | 14 | 195 | −12 | −36 | −193.2% |
| Profit before tax | 228 | 34 | 10 | 194 | −12 | −38 | −208.5% |
| Net profit | 228 | 34 | 5 | 194 | −12 | −38 | −208.5% |
| Total assets | 126 | 468 | 408 | 449 | 353 | 359 | +1.6% |
| Equity | 110 | 145 | 150 | 344 | 332 | 293 | −11.6% |
| Liabilities | 16 | 323 | 258 | 104 | 22 | 66 | +203.5% |
| Cash and cash equivalents | 126 | 83 | 183 | 236 | 41 | 84 | +102.3% |
| Average number of employees | – | 1 | 1 | 1 | 2 | 2 | 0% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresLoss for 2 years in a row
Net result has been negative in 2024–2025.
How is this calculated?
Net result is negative in the two or more latest annual reports in a row.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/07/2024 – 30/06/2025 | 16/11/2025 | The company | PDF not statedXBRL |
| 2024 | 01/07/2023 – 30/06/2024 | 01/01/2025 | The company | PDF not statedXBRL |
| 2023 | 01/07/2022 – 30/06/2023 | 28/12/2023 | The company | PDF not statedXBRL |
| 2022 | 01/07/2021 – 30/06/2022 | 11/12/2022 | The company | PDF not statedXBRL |
| 2021 | 01/07/2020 – 30/06/2021 | 18/11/2021 | The company | PDF not statedXBRL |
| 2020 | 01/07/2019 – 30/06/2020 | 18/01/2021 | The company | PDF not statedXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
127 companies in the databaseComparison with the other companies in operation of day spas, saunas and steam baths based on the latest financial year.
Industry median: gross profit DKK 709k, net profit DKK 32,259, equity DKK 119k, 1 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 55,095of 69,742 Better than 21% | No. 47,448of 69,964 Better than 32% |
| Same industry and fewer than 20 employees112 companies in the comparison | No. 65of 112 Better than 42% | No. 34of 112 Better than 70% |
| Companies that are between 15 and 29 years old24,910 companies in the comparison | No. 20,992of 24,791 Better than 15% | No. 21,670of 24,909 Better than 13% |
| All companies of type ApS66,508 companies in the comparison | No. 53,002of 66,379 Better than 20% | No. 43,440of 66,505 Better than 35% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Operation of day spas, saunas and steam baths- Phactfysio ApSDKK 453k
- Vicuras DK A/SDKK 31.6m
- AIRE Ancient Baths Copenhagen ApSDKK 25.4m
- Phactfysio ApS−DKK 38,444
- Vicuras DK A/SDKK 5.5m
- AIRE Ancient Baths Copenhagen ApS−DKK 5.5m
- Phactfysio ApSDKK 293k
- Vicuras DK A/SDKK 9.8m
- AIRE Ancient Baths Copenhagen ApSDKK 45.8m
- Phactfysio ApS2
- Vicuras DK A/S84
- AIRE Ancient Baths Copenhagen ApS65
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Niels Philbert Michelsen100%
Management
1 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Niels Philbert Michelsen | Director | 25/02/2016 |
- Founders
- Niels Philbert Michelsen, Kennet Søby Henriksen
Former management (2)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Niels Philbert Michelsen | Director | 28/02/2003 | 20/01/2016 |
| Kennet Søby Henriksen | Director | 28/02/2003 | 16/02/2006 |
Signing rule: Selskabet tegnes af 1 direktør.
Address and production units
1 active production unitsLedøje Bygade 36
2765 Smørum
| Production unit | Address | Employees | P number |
|---|---|---|---|
| PHACTFYSIO ApS | Paul Bergsøes Vej 16, st, 2600 Glostrup | 2 | 1009796882 |
Purpose
Selskabets formål er at drive fysioterapi, wellness og anden hertil knyttet virksomhed efter direktionens skøn. Herudover er det selskabets formål at drive anden form for handels- og servicevirksomhed, ligeledes efter direktionens beslutning.
The purpose is quoted from the register in Danish.
Changes year by year
23 registered events20253 changesaccounts 2 · industry 1
- AccountsAnnual report for 2025 published
- IndustryIndustry changed to Operation of day spas, saunas and steam baths (962300)
- AccountsAnnual report for 2024 published
20231 changeaccounts 1
- AccountsAnnual report for 2023 published
20221 changeaccounts 1
- AccountsAnnual report for 2022 published
20212 changesaccounts 2
- AccountsAnnual report for 2021 published
- AccountsAnnual report for 2020 published
20166 changesaddress 1 · name 1 · status 2 · management 2
- AddressMoved to Ledøje Bygade 36, Ledøje, 2765 Smørum
- NameName changed from EJBY WELLNESS CENTER ApS to PHACTFYSIO ApS
- StatusStatus changed to active
- ManagementNiels Philbert Michelsen appointed director
- StatusStatus changed to under compulsory dissolution
- ManagementNiels Philbert Michelsen stepped down as director
20083 changesstatus 2 · industry 1
- StatusStatus changed to active
- StatusStatus changed to under compulsory dissolution
- IndustryIndustry changed to Aktiviteter vedrørende fysisk velvære (960400)
20062 changesname 1 · management 1
- NameName changed from EJBY SOLCENTER ApS to EJBY WELLNESS CENTER ApS
- ManagementKennet Søby Henriksen stepped down as director
20051 changecapital 1
- CapitalShare capital changed from 125,000 DKK to 126,000 DKK
20034 changesfounded 1 · management 2 · ownership 1
- FoundedRegistered as EJBY SOLCENTER ApS
- ManagementNiels Philbert Michelsen appointed director
- ManagementKennet Søby Henriksen appointed director
- OwnershipNiels Philbert Michelsen registered as owner (100%)
Related companies
Same people in management
- Vepidan ApSvia Henning Lind
- Bogføring Danmark ApSvia Henning Lind
Largest in the industry
- Vicuras DK A/SDKK 31.6m
- AIRE Ancient Baths Copenhagen ApSDKK 25.4m
- Blessing Center Bonus Exclusive A/SDKK 13.3m
- Plug In ApSDKK 10.2m
- Siam traditional thai massage ApSDKK 8.1m
- Ni'mat ApSDKK 7.9m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.