Nybolig Værløse ApS
Private limited companyCVR 42154369VærløseActive
Nybolig Værløse ApS is a private limited company, based in Værløse, active in real estate agencies, founded in 2021. After a loss in 2024, the company made a profit of DKK 590k in 2025.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit rose 185% (2024 → 2025), to DKK 3.2m.
- Net profit went from a loss of DKK 179k to a profit of DKK 590k (2024 → 2025).
- Equity turned positive again: DKK 172k (2024 → 2025).
Employees
- 2 more employees than a year earlier: 8 (07/2026) against 6 (07/2025).
Registrations, last 24 months
- 01/01/2025: Industry changed to Real estate agencies (683110)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2021–2025 · amounts in DKK thousandEquity and net profit
| 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 1,589 | 820 | 1,270 | 1,111 | 3,170 | +185.4% |
| Operating profit (EBIT) | −129 | −565 | 357 | −192 | 791 | +511.7% |
| Profit before tax | −146 | −591 | 338 | −220 | 766 | +447.7% |
| Net profit | −114 | −465 | 260 | −179 | 590 | +429.3% |
| Total assets | 996 | 549 | 1,012 | 921 | 1,844 | +100.2% |
| Equity | −34 | −499 | −239 | −418 | 172 | +141.1% |
| Liabilities | 1,030 | 1,048 | 1,251 | 1,339 | 1,672 | +24.9% |
| Cash and cash equivalents | 604 | 146 | 723 | 670 | 1,413 | +110.9% |
| Average number of employees | 3 | 3 | 2 | 4 | 4 | 0% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresLow equity ratio
Equity makes up 9% of total assets in 2025.
How is this calculated?
Equity ÷ total assets is below 10% in the latest annual report. Banks, insurers and some industries naturally have a low ratio.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
5 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 15/06/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 01/07/2025 | The company | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 22/04/2024 | The company | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 30/06/2023 | The company | PDFXBRL |
| 2021 | 22/02/2021 – 31/12/2021 | 11/07/2022 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
740 companies in the databaseComparison with the other companies in real estate agencies based on the latest financial year.
Industry median: gross profit DKK 3.3m, net profit DKK 677k, equity DKK 1.1m, 4 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 21,515of 69,742 Better than 69% | No. 51,652of 69,964 Better than 26% |
| Same industry and fewer than 20 employees702 companies in the comparison | No. 349of 702 Better than 50% | No. 558of 702 Better than 21% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 12,565of 33,588 Better than 63% | No. 24,606of 33,687 Better than 27% |
| All companies of type ApS66,508 companies in the comparison | No. 21,320of 66,379 Better than 68% | No. 47,744of 66,505 Better than 28% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Real estate agencies- Nybolig Værløse ApSDKK 3.2m
- Colliers International Danmark A/SDKK 176.7m
- Ejendomsmægleraktieselskabet Poul Erik BechDKK 138.7m
- Nybolig Værløse ApSDKK 590k
- Colliers International Danmark A/SDKK 2m
- Ejendomsmægleraktieselskabet Poul Erik BechDKK 54.3m
- Nybolig Værløse ApSDKK 172k
- Colliers International Danmark A/SDKK 103.9m
- Ejendomsmægleraktieselskabet Poul Erik BechDKK 105.5m
- Nybolig Værløse ApS8
- Colliers International Danmark A/S166
- Ejendomsmægleraktieselskabet Poul Erik Bech281
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- MST Capital ApS66.67%
- MWO Capital ApS20%
Management
1 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Michelle Samantha Thilo | Director | 22/02/2021 |
- Auditor
- Grant Thornton, Godkendt Revisionspartnerselskab
- Founders
- MST Capital ApS, KMT Capital ApS
Former management (1)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Karen Marie Terman Højstrup | Director | 22/02/2021 | 01/09/2022 |
Signing rule: Selskabet tegnes af én direktør.
Address and production units
1 active production unitsBymidten 50
3500 Værløse
Furesø Municipality · Postcode 3500
Other companies at the address (1)
- EDC Michael Tang Værløse ApSReal estate agencies
| Production unit | Address | Employees | P number |
|---|---|---|---|
| Nybolig Værløse ApS | Bymidten 50, 3500 Værløse | 6 | 1026838831 |
Purpose
Selskabets formål er at drive ejendomsmæglervirksomhed samt hermed beslægtet virksomhed.
The purpose is quoted from the register in Danish.
Changes year by year
23 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20252 changesaccounts 1 · industry 1
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Real estate agencies (683110)
20241 changeaccounts 1
- AccountsAnnual report for 2023 published
20238 changesownership 7 · accounts 1
- OwnershipMichelle Samantha Thilo registered as owner (66.67%)
- OwnershipMichelle Samantha Thilo is no longer registered as owner
- OwnershipMads Weis Oehlenschlæger registered as owner (20%)
- OwnershipMads Weis Oehlenschlæger is no longer registered as owner
- OwnershipMST Capital ApS registered as owner (66.67%)
- OwnershipMWO Capital ApS registered as owner (20%)
- OwnershipMST Capital ApS is no longer registered as owner
- AccountsAnnual report for 2022 published
20226 changesname 1 · management 1 · ownership 3 · accounts 1
- NameName changed from Nybolig - Thilo & Terman ApS to Nybolig Værløse ApS
- ManagementKaren Marie Terman Højstrup stepped down as director
- OwnershipMST Capital ApS registered as owner (100%)
- OwnershipKMT Capital ApS is no longer registered as owner
- OwnershipMST Capital ApS is no longer registered as owner
- AccountsAnnual report for 2021 published
20215 changesfounded 1 · management 2 · ownership 2
- FoundedRegistered as Nybolig - Thilo & Terman ApS
- ManagementKaren Marie Terman Højstrup appointed director
- ManagementMichelle Samantha Thilo appointed director
- OwnershipKMT Capital ApS registered as owner (10%)
- OwnershipMST Capital ApS registered as owner (90%)
Related companies
Same industry in Furesø
- Thomas Lausen A/S16 employees
- Ejendomsmæglerfirmaet Christian Winther Kortsen ApS8 employees
- EDC Farum ApS8 employees
- EDC Michael Tang Værløse ApS5 employees
- LokalBolig Værløse og Farum ApS3 employees
- Min Bolighandel Koncept ApS2 employees
Largest in the industry
- Colliers International Danmark A/SDKK 176.7m
- Ejendomsmægleraktieselskabet Poul Erik BechDKK 138.7m
- CBRE A/SDKK 119.7m
- Home A/SDKK 71.8m
- 21-5 A/SDKK 64.3m
- Red Property Advisers P/SDKK 47.8m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026.