Fr. Madsen A/S

Public limited companyCVR 40825029SilkeborgActive

Fr. Madsen A/S is a public limited company, based in Silkeborg, active in joinery installation, founded in 2019. Net profit fell 57% from 2024 to 2025, ending at DKK 1.3m. With 40 employees, the company is about 10 times larger than the industry median. Gross profit is higher than that of 95% of the companies in the industry in the database.

Follow
PDF reportCompare

Key figures · financial year 2025

Gross profitDKK 17.4m−3.6% vs. 2024
Net profitDKK 1.3m−56.8% vs. 2024
EquityDKK 7.2m−14.4% vs. 2024
Employees40latest month from CVR

What has changed

calculated from recorded figures and dates

Financials: 2025 against 2024

  • Gross profit fell 4% (2024 → 2025), to DKK 17.4m.
  • Net profit fell 57% (2024 → 2025), to DKK 1.3m.
  • Equity fell 14% (2024 → 2025), to DKK 7.2m.

Employees

  • 8 more employees than a year earlier: 40 (07/2026) against 32 (07/2025).

Registrations, last 24 months

  • 01/01/2025: Industry changed to Joinery installation (433200)

Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.

Financial statements

Financial years 2020–2025 · amounts in DKK thousand

Equity and net profit

DKK 0DKK 2mDKK 4mDKK 6mDKK 8m202020212022202320242025
EquityNet profit
Financial figures for Fr. Madsen A/S
202020212022202320242025Change
Revenuenot statednot statednot statednot statednot statednot stated–
Gross profit13,84113,45216,20116,72018,07217,417−3.6%
Operating profit (EBIT)2,6364752,3282,3603,8571,710−55.7%
Profit before tax2,5513952,2212,2773,7981,642−56.8%
Net profit1,9833061,7311,7752,9621,281−56.8%
Total assets8,9169,18216,46015,66017,91119,360+8.1%
Equity3,4183,4755,0065,4808,4427,223−14.4%
Liabilities4,9055,34010,5739,1198,81811,496+30.4%
Cash and cash equivalents1,3152,71712,6363,6957,037+90.5%
Average number of employees273333333334+3%

Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.

Download the figures as CSV · free with an account, amounts in whole DKK

DKK 0DKK 2mDKK 4mDKK 6mDKK 8mDKK 10mDKK 12mDKK 14mDKK 16mDKK 18m202020212022202320242025
Gross profitMedian, the industry (3,429 companies)

Signals from the financial statements

calculated from the 2025 figures
  • Profit for five years in a row

    Net result has been positive in 2021–2025.

    How is this calculated?

    Net result is positive in the five latest annual reports in a row.

The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.

Annual reports

6 financial years
Annual reports for Fr. Madsen A/S
Financial yearPeriodPublishedFigures forDocuments
202501/10/2024 – 30/09/202516/12/2025The companyPDF not statedXBRL
202401/10/2023 – 30/09/202404/12/2024The companyPDFXBRL
202301/10/2022 – 30/09/202306/12/2023The companyPDFXBRL
202201/10/2021 – 30/09/202202/12/2022The companyPDFXBRL
202101/10/2020 – 30/09/202110/01/2022The companyPDFXBRL
202030/09/2019 – 30/09/202030/10/2020The companyPDFXBRL

The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.

Employees

monthly figures from CVR
01020304008/2309/2310/2311/2312/2301/2402/2403/2404/2405/2406/2407/2408/2409/2410/2411/2412/2401/2502/2503/2504/2505/2506/2507/2508/2509/2510/2511/2512/2501/2602/2603/2604/2605/2606/2607/26
Employees

Position in the industry

3,429 companies in the database

Comparison with the other companies in joinery installation based on the latest financial year.

Gross profitDKK 17.4mNo. 177 of 3,428
Better than 95% of the companies in the industry
EquityDKK 7.2mNo. 203 of 3,429
Better than 94% of the companies in the industry
Number of employees40No. 129 of 3,429
Better than 96% of the companies in the industry

Industry median: gross profit DKK 2m, net profit DKK 133k, equity DKK 623k, 4 employees.

DKK 100kDKK 780kDKK 6.1mDKK 47.5mDKK 186.9mHere
Distribution of gross profit for 3,347 companies in the industry (latest financial year, logarithmic scale). Amber bar: where this company sits.

Compared with similar companies

size, age and company form
Rank among similar companies
GroupGross profitEquity
Companies with 20–49 employees9,922 companies in the comparison
No. 3,505of 9,892
Better than 65%
No. 3,839of 9,922
Better than 61%
Same industry and 20–49 employees292 companies in the comparison
No. 89of 292
Better than 70%
No. 78of 292
Better than 74%
Companies that are between 5 and 14 years old33,688 companies in the comparison
No. 2,391of 33,588
Better than 93%
No. 4,697of 33,687
Better than 86%
All companies of type A/S18,025 companies in the comparison
No. 6,573of 17,786
Better than 63%
No. 10,052of 18,024
Better than 44%

The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.

Compare with the industry

Joinery installation
Gross profit
  1. Fr. Madsen A/SDKK 17.4m
  2. Egil Rasmussen A/SDKK 370.7m
  3. Jakon A/SDKK 197.1m
Net profit
  1. Fr. Madsen A/SDKK 1.3m
  2. Egil Rasmussen A/SDKK 65.4m
  3. Jakon A/SDKK 66.1m
Equity
  1. Fr. Madsen A/SDKK 7.2m
  2. Egil Rasmussen A/SDKK 212.5m
  3. Jakon A/SDKK 205.4m
Employees
  1. Fr. Madsen A/S40
  2. Egil Rasmussen A/S523
  3. Jakon A/S446

Latest financial year per company. Choose up to three companies from the largest in the industry.

Owners and group

from the Public Ownership Register
Owners
  • Holdingselskabet 12.12.12 ApS50%
  • MPNR Holding ApS33.33%
Fr. Madsen A/S

Management

5 active registrations

Executive management

Executive management at Fr. Madsen A/S
NameRoleAppointed
Ole Andreasen RasmussenDirector30/09/2019

Board of directors

Board of directors at Fr. Madsen A/S
NameRoleAppointed
Ole Andreasen RasmussenBoard member30/09/2019
Kent Villadsen MadsenChair of the board01/01/2023
Torben KlausenBoard member01/01/2023
Michael Peter NielsenBoard member01/01/2023
Auditor
Grant Thornton, Godkendt Revisionspartnerselskab
Founders
Holdingselskabet 12.12.12 ApS, MPNR Holding ApS
Former management (5)
Former management at Fr. Madsen A/S
NameRoleAppointedResigned
Jette SørensenBoard member30/09/201931/12/2022
Michael Peter NielsenBoard member30/09/201930/09/2019
Charlotte Marie Vindum ØrskovChair of the board30/09/201930/09/2019
Michael Peter NielsenChair of the board01/10/201931/12/2022
Charlotte Marie Vindum ØrskovBoard member01/10/201931/12/2022

Signing rule: Selskabet tegnes af selskabets direktør i forening med bestyrelsesformanden, af 3 bestyrelsesmedlemmer i forening eller af den samlede bestyrelse 

Address and production units

1 active production units

Bavnehøjvej 23
8600 Silkeborg

Silkeborg Municipality · Postcode 8600

Production units
Production unitAddressEmployeesP number
Fr. Madsen A/SBavnehøjvej 23, 8600 Silkeborg451025086046

Purpose

Selskabets formål er drift af tømrer-, snedker- og entreprenørvirksomhed samt fabrikation i øvrigt og handel

The purpose is quoted from the register in Danish.

Changes year by year

27 registered events
20252 changesaccounts 1 · industry 1
  • Annual report for 2025 published
  • Industry changed to Joinery installation (433200)
20241 changeaccounts 1
  • Annual report for 2024 published
20234 changesaccounts 1 · management 3
  • Annual report for 2023 published
  • Kent Villadsen Madsen appointed chair of the board
  • Torben Klausen appointed board member
  • Michael Peter Nielsen appointed board member
20226 changesmanagement 3 · accounts 2 · address 1
  • Michael Peter Nielsen stepped down as chair of the board
  • Charlotte Marie Vindum Ørskov stepped down as board member
  • Jette Sørensen stepped down as board member
  • Annual report for 2022 published
  • Moved to Bavnehøjvej 23, 8600 Silkeborg
  • Annual report for 2021 published
20201 changeaccounts 1
  • Annual report for 2020 published
201913 changesname 1 · management 9 · founded 1 · ownership 2
  • Name changed from Fr. Madsen I A/S to Fr. Madsen A/S
  • Michael Peter Nielsen appointed chair of the board
  • Charlotte Marie Vindum Ørskov appointed board member
  • Registered as Fr. Madsen I A/S
  • Ole Andreasen Rasmussen appointed director
  • Michael Peter Nielsen appointed board member
  • Michael Peter Nielsen stepped down as board member
  • Charlotte Marie Vindum Ørskov appointed chair of the board
  • Charlotte Marie Vindum Ørskov stepped down as chair of the board
  • Jette Sørensen appointed board member
  • Ole Andreasen Rasmussen appointed board member
  • HOLDINGSELSKABET 12.12.12 ApS registered as owner (50%)
  • MPNR Holding ApS registered as owner (33.33%)

Related companies

Same industry in Silkeborg

See all →

Same people in management

Largest in the industry

See all →

Source and updates

The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.

View in CVRReport a correction