Fr. Madsen A/S
Public limited companyCVR 40825029SilkeborgActive
Fr. Madsen A/S is a public limited company, based in Silkeborg, active in joinery installation, founded in 2019. Net profit fell 57% from 2024 to 2025, ending at DKK 1.3m. With 40 employees, the company is about 10 times larger than the industry median. Gross profit is higher than that of 95% of the companies in the industry in the database.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit fell 4% (2024 → 2025), to DKK 17.4m.
- Net profit fell 57% (2024 → 2025), to DKK 1.3m.
- Equity fell 14% (2024 → 2025), to DKK 7.2m.
Employees
- 8 more employees than a year earlier: 40 (07/2026) against 32 (07/2025).
Registrations, last 24 months
- 01/01/2025: Industry changed to Joinery installation (433200)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 13,841 | 13,452 | 16,201 | 16,720 | 18,072 | 17,417 | −3.6% |
| Operating profit (EBIT) | 2,636 | 475 | 2,328 | 2,360 | 3,857 | 1,710 | −55.7% |
| Profit before tax | 2,551 | 395 | 2,221 | 2,277 | 3,798 | 1,642 | −56.8% |
| Net profit | 1,983 | 306 | 1,731 | 1,775 | 2,962 | 1,281 | −56.8% |
| Total assets | 8,916 | 9,182 | 16,460 | 15,660 | 17,911 | 19,360 | +8.1% |
| Equity | 3,418 | 3,475 | 5,006 | 5,480 | 8,442 | 7,223 | −14.4% |
| Liabilities | 4,905 | 5,340 | 10,573 | 9,119 | 8,818 | 11,496 | +30.4% |
| Cash and cash equivalents | 1,315 | 2,717 | 1 | 2,636 | 3,695 | 7,037 | +90.5% |
| Average number of employees | 27 | 33 | 33 | 33 | 33 | 34 | +3% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresProfit for five years in a row
Net result has been positive in 2021–2025.
How is this calculated?
Net result is positive in the five latest annual reports in a row.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/10/2024 – 30/09/2025 | 16/12/2025 | The company | PDF not statedXBRL |
| 2024 | 01/10/2023 – 30/09/2024 | 04/12/2024 | The company | PDFXBRL |
| 2023 | 01/10/2022 – 30/09/2023 | 06/12/2023 | The company | PDFXBRL |
| 2022 | 01/10/2021 – 30/09/2022 | 02/12/2022 | The company | PDFXBRL |
| 2021 | 01/10/2020 – 30/09/2021 | 10/01/2022 | The company | PDFXBRL |
| 2020 | 30/09/2019 – 30/09/2020 | 30/10/2020 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
3,429 companies in the databaseComparison with the other companies in joinery installation based on the latest financial year.
Industry median: gross profit DKK 2m, net profit DKK 133k, equity DKK 623k, 4 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with 20–49 employees9,922 companies in the comparison | No. 3,505of 9,892 Better than 65% | No. 3,839of 9,922 Better than 61% |
| Same industry and 20–49 employees292 companies in the comparison | No. 89of 292 Better than 70% | No. 78of 292 Better than 74% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 2,391of 33,588 Better than 93% | No. 4,697of 33,687 Better than 86% |
| All companies of type A/S18,025 companies in the comparison | No. 6,573of 17,786 Better than 63% | No. 10,052of 18,024 Better than 44% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Joinery installation- Fr. Madsen A/SDKK 17.4m
- Egil Rasmussen A/SDKK 370.7m
- Jakon A/SDKK 197.1m
- Fr. Madsen A/SDKK 1.3m
- Egil Rasmussen A/SDKK 65.4m
- Jakon A/SDKK 66.1m
- Fr. Madsen A/SDKK 7.2m
- Egil Rasmussen A/SDKK 212.5m
- Jakon A/SDKK 205.4m
- Fr. Madsen A/S40
- Egil Rasmussen A/S523
- Jakon A/S446
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Holdingselskabet 12.12.12 ApS50%
- MPNR Holding ApS33.33%
Management
5 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Ole Andreasen Rasmussen | Director | 30/09/2019 |
Board of directors
| Name | Role | Appointed |
|---|---|---|
| Ole Andreasen Rasmussen | Board member | 30/09/2019 |
| Kent Villadsen Madsen | Chair of the board | 01/01/2023 |
| Torben Klausen | Board member | 01/01/2023 |
| Michael Peter Nielsen | Board member | 01/01/2023 |
- Auditor
- Grant Thornton, Godkendt Revisionspartnerselskab
- Founders
- Holdingselskabet 12.12.12 ApS, MPNR Holding ApS
Former management (5)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Jette Sørensen | Board member | 30/09/2019 | 31/12/2022 |
| Michael Peter Nielsen | Board member | 30/09/2019 | 30/09/2019 |
| Charlotte Marie Vindum Ørskov | Chair of the board | 30/09/2019 | 30/09/2019 |
| Michael Peter Nielsen | Chair of the board | 01/10/2019 | 31/12/2022 |
| Charlotte Marie Vindum Ørskov | Board member | 01/10/2019 | 31/12/2022 |
Signing rule: Selskabet tegnes af selskabets direktør i forening med bestyrelsesformanden, af 3 bestyrelsesmedlemmer i forening eller af den samlede bestyrelse
Address and production units
1 active production unitsBavnehøjvej 23
8600 Silkeborg
| Production unit | Address | Employees | P number |
|---|---|---|---|
| Fr. Madsen A/S | Bavnehøjvej 23, 8600 Silkeborg | 45 | 1025086046 |
Purpose
Selskabets formål er drift af tømrer-, snedker- og entreprenørvirksomhed samt fabrikation i øvrigt og handel
The purpose is quoted from the register in Danish.
Changes year by year
27 registered events20252 changesaccounts 1 · industry 1
- AccountsAnnual report for 2025 published
- IndustryIndustry changed to Joinery installation (433200)
20241 changeaccounts 1
- AccountsAnnual report for 2024 published
20234 changesaccounts 1 · management 3
- AccountsAnnual report for 2023 published
- ManagementKent Villadsen Madsen appointed chair of the board
- ManagementTorben Klausen appointed board member
- ManagementMichael Peter Nielsen appointed board member
20226 changesmanagement 3 · accounts 2 · address 1
- ManagementMichael Peter Nielsen stepped down as chair of the board
- ManagementCharlotte Marie Vindum Ørskov stepped down as board member
- ManagementJette Sørensen stepped down as board member
- AccountsAnnual report for 2022 published
- AddressMoved to Bavnehøjvej 23, 8600 Silkeborg
- AccountsAnnual report for 2021 published
20201 changeaccounts 1
- AccountsAnnual report for 2020 published
201913 changesname 1 · management 9 · founded 1 · ownership 2
- NameName changed from Fr. Madsen I A/S to Fr. Madsen A/S
- ManagementMichael Peter Nielsen appointed chair of the board
- ManagementCharlotte Marie Vindum Ørskov appointed board member
- FoundedRegistered as Fr. Madsen I A/S
- ManagementOle Andreasen Rasmussen appointed director
- ManagementMichael Peter Nielsen appointed board member
- ManagementMichael Peter Nielsen stepped down as board member
- ManagementCharlotte Marie Vindum Ørskov appointed chair of the board
- ManagementCharlotte Marie Vindum Ørskov stepped down as chair of the board
- ManagementJette Sørensen appointed board member
- ManagementOle Andreasen Rasmussen appointed board member
- OwnershipHOLDINGSELSKABET 12.12.12 ApS registered as owner (50%)
- OwnershipMPNR Holding ApS registered as owner (33.33%)
Related companies
Same industry in Silkeborg
- Silkeborg Byg & Design ApS24 employees
- Kruse Byg ApS22 employees
- Max Byg ApS17 employees
- Tømrerfirmaet Mester Jacob Silkeborg ApS17 employees
- Østerby Træ ApS17 employees
- Tømrerfirmaet NordicByg ApS17 employees
Same people in management
- Sif Gruppen A/Svia Torben Klausen
- FC Midtjylland A/Svia Torben Klausen
- Brands4kids A/Svia Torben Klausen
- Silkeborg IF A/Svia Kent Villadsen Madsen
- Trimar Retail A/Svia Torben Klausen
- Gustav Hansen, Murer og Entreprenør A/Svia Kent Villadsen Madsen
Largest in the industry
- Egil Rasmussen A/SDKK 370.7m
- Jakon A/SDKK 197.1m
- Snedkermester Arne Pedersen A/SDKK 144.5m
- Deko P/SDKK 126.2m
- Bytømreren Service A/SDKK 99.2m
- Bgb A/SDKK 77m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.