Formula Micro Bornholm A/S
Public limited companyCVR 14798684RønneActive
Formula Micro Bornholm A/S is a public limited company, based in Rønne, active in wholesale of information and communication equipment, founded in 1990. Net profit rose 20150% from 2025 to 2026, ending at DKK 125k. Equity grew to DKK 683k in 2026.
Key figures · financial year 2026
What has changed
calculated from recorded figures and datesFinancials: 2026 against 2025
- Gross profit rose 6% (2025 → 2026), to DKK 5.1m.
- Net profit rose 20,150% (2025 → 2026), to DKK 125k.
- Equity rose 22% (2025 → 2026), to DKK 683k.
Employees
- 1 fewer employees than a year earlier: 12 (08/2026) against 13 (08/2025).
Registrations, last 24 months
- 01/01/2025: Industry changed to Wholesale of information and communication equipment (465000)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2021–2026 · amounts in DKK thousandEquity and net profit
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 4,166 | 4,723 | 4,464 | 4,667 | 4,824 | 5,123 | +6.2% |
| Operating profit (EBIT) | 77 | 136 | −158 | 8 | −7 | 175 | +2,544% |
| Profit before tax | 72 | 135 | −151 | 16 | 1 | 164 | +13,831.9% |
| Net profit | 56 | 105 | −118 | 12 | 1 | 125 | +20,150.5% |
| Total assets | 2,897 | 2,369 | 2,292 | 2,501 | 2,364 | 2,762 | +16.8% |
| Equity | 559 | 663 | 545 | 557 | 558 | 683 | +22.4% |
| Liabilities | 2,330 | 1,681 | 1,734 | 1,933 | 1,798 | 2,073 | +15.3% |
| Cash and cash equivalents | 730 | 57 | 387 | 451 | 493 | 1,110 | +125.1% |
| Average number of employees | 11 | 11 | 11 | 11 | 12 | 11 | −8.3% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2021, 2022, 2023, 2024, 2025, 2026: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2026 | 01/05/2025 – 30/04/2026 | 21/10/2026 | The company | PDF not statedXBRL |
| 2025 | 01/05/2024 – 30/04/2025 | 29/10/2025 | The company | PDF not statedXBRL |
| 2024 | 01/05/2023 – 30/04/2024 | 17/10/2024 | The company | PDFXBRL |
| 2023 | 01/05/2022 – 30/04/2023 | 07/11/2023 | The company | PDFXBRL |
| 2022 | 01/05/2021 – 30/04/2022 | 07/11/2022 | The company | PDFXBRL |
| 2021 | 01/05/2020 – 30/04/2021 | 28/09/2021 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
543 companies in the databaseComparison with the other companies in wholesale of information and communication equipment based on the latest financial year.
Industry median: gross profit DKK 5.3m, net profit DKK 594k, equity DKK 3.9m, 5 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 12,998of 69,742 Better than 81% | No. 38,533of 69,964 Better than 45% |
| Same industry and fewer than 20 employees429 companies in the comparison | No. 164of 429 Better than 62% | No. 307of 429 Better than 29% |
| Companies that are at least 30 years old10,276 companies in the comparison | No. 5,577of 10,152 Better than 45% | No. 9,173of 10,275 Better than 11% |
| All companies of type A/S18,025 companies in the comparison | No. 11,858of 17,786 Better than 33% | No. 16,429of 18,024 Better than 9% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Wholesale of information and communication equipment- Formula Micro Bornholm A/SDKK 5.1m
- Atea A/SDKK 1.2bn
- Siemens AktieselskabDKK 448.5m
- Formula Micro Bornholm A/SDKK 125k
- Atea A/SDKK 2.2m
- Siemens AktieselskabDKK 93.5m
- Formula Micro Bornholm A/SDKK 683k
- Atea A/SDKK 694.3m
- Siemens AktieselskabDKK 279.7m
- Formula Micro Bornholm A/S12
- Atea A/S1,550
- Siemens Aktieselskab640
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Format Holding ApS100%
Management
4 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Michael Dam | Director | 01/09/1990 |
Board of directors
| Name | Role | Appointed |
|---|---|---|
| Michael Dam | Board member | 01/09/1990 |
| Susanne Jensen | Board member | 01/09/1990 |
| Michael Birn Knop | Chair of the board | 22/01/2001 |
- Auditor
- Bornholms Revision A/S
- Founders
- VX 10.312 ApS, Medimex ApS, ApS Hvkmd 5 Nr. 555, ApS Kbil 9 Nr. 1008
Former management (8)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Ulf Svejgaard Poulsen | Board member | 01/09/1990 | 23/01/1991 |
| Susanne Saul Stakemann | Chair of the board | 01/09/1990 | 23/01/1991 |
| Torben Andreas Lange | Board member | 01/09/1990 | 05/09/1991 |
| Per Michelsen | Board member | 01/09/1990 | 22/01/2001 |
| Per Emil Hasselbalch Stakemann | Board member | 01/09/1990 | 23/01/1991 |
| Per Emil Hasselbalch Stakemann | Director | 01/09/1990 | 23/01/1991 |
| Hans-Jørgen Jensen | Board member | 01/09/1990 | 17/10/1995 |
| John Frankie Frederiksson | Board member | 01/09/1990 | 30/08/2008 |
Signing rule: Selskabet tegnes af direktøren eller af 2 bestyrelsesmedlemmer i forening.
Address and production units
1 active production unitsRabækkevej 1
3700 Rønne
| Production unit | Address | Employees | P number |
|---|---|---|---|
| FORMULA MICRO BORNHOLM A/S | Rabækkevej 1, 1, 3700 Rønne | 12 | 1000807701 |
Purpose
Selskabets formål er at drive produktion, handel og servicevirksomhed i EDB-branchen på Bornholm.
The purpose is quoted from the register in Danish.
Changes year by year
38 registered events20261 changeaccounts 1
- AccountsAnnual report for 2026 published
20252 changesaccounts 1 · industry 1
- AccountsAnnual report for 2025 published
- IndustryIndustry changed to Wholesale of information and communication equipment (465000)
20241 changeaccounts 1
- AccountsAnnual report for 2024 published
20231 changeaccounts 1
- AccountsAnnual report for 2023 published
20222 changesaccounts 1 · address 1
- AccountsAnnual report for 2022 published
- AddressMoved to Rabækkevej 1, 1, 3700 Rønne
20211 changeaccounts 1
- AccountsAnnual report for 2021 published
20191 changeaddress 1
- AddressMoved to Lillevangsvej 6, 3700 Rønne
20082 changesmanagement 1 · industry 1
- ManagementJohn Frankie Frederiksson stepped down as board member
- IndustryIndustry changed to Engroshandel med computere, ydre enheder og software (465100)
20071 changeownership 1
- OwnershipFORMAT HOLDING ApS registered as owner (100%)
20051 changeaddress 1
- AddressMoved to Lillevangsvej 6, 3700 Rønne
20032 changesaddress 1 · industry 1
- AddressMoved to Almindingsvej 15, 3720 Aakirkeby
- IndustryIndustry changed to Engroshandel med computere og it-udstyr (518410)
20012 changesmanagement 2
- ManagementMichael Birn Knop appointed chair of the board
- ManagementPer Michelsen stepped down as board member
19972 changesname 1 · capital 1
- NameName changed from FORMAT DATA A/S to FORMULA MICRO BORNHOLM A/S
- CapitalShare capital changed from 300,000 DKK to 500,000 DKK
19951 changemanagement 1
- ManagementHans-Jørgen Jensen stepped down as board member
19916 changesmanagement 5 · name 1
- ManagementTorben Andreas Lange stepped down as board member
- NameName changed from A/S PSE NR. 4004 to FORMAT DATA A/S
- ManagementSusanne Saul Stakemann stepped down as chair of the board
- ManagementPer Emil Hasselbalch Stakemann stepped down as board member
- ManagementPer Emil Hasselbalch Stakemann stepped down as director
- ManagementUlf Svejgaard Poulsen stepped down as board member
199012 changesfounded 1 · management 11
- FoundedRegistered as A/S PSE NR. 4004
- ManagementSusanne Saul Stakemann appointed chair of the board
- ManagementTorben Andreas Lange appointed board member
- ManagementPer Michelsen appointed board member
- ManagementPer Emil Hasselbalch Stakemann appointed board member
- ManagementPer Emil Hasselbalch Stakemann appointed director
- ManagementUlf Svejgaard Poulsen appointed board member
- ManagementJohn Frankie Frederiksson appointed board member
- ManagementMichael Dam appointed board member
- ManagementMichael Dam appointed director
- ManagementSusanne Jensen appointed board member
- ManagementHans-Jørgen Jensen appointed board member
Related companies
Same people in management
- ISS Facility Services A/Svia Erik Tronborg Andersen
- Falck Danmark A/Svia Erik Tronborg Andersen
- Tryg Forsikring A/Svia Per Emil Hasselbalch Stakemann
- Jem & Fix A/Svia Per Emil Hasselbalch Stakemann
- AL Sydbank A/Svia Per Emil Hasselbalch Stakemann
- Bauhaus Danmark A/Svia Erik Tronborg Andersen
Largest in the industry
- Atea A/SDKK 1.2bn
- Siemens AktieselskabDKK 448.5m
- Invisio A/SDKK 434.7m
- Danoffice IT ApSDKK 308.6m
- Nellemann Holding A/SDKK 300.5m
- Eet Group A/SDKK 265.9m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026.