Formidable ApS
Private limited companyCVR 38850431HellerupActive
Formidable ApS is a private limited company, based in Hellerup, active in restaurants and cafés, founded in 2017. Equity was negative at the end of 2025 (−DKK 14.3m). The company made a loss in both 2024 and 2025, most recently DKK 3.3m.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- The loss got smaller: from DKK 6.4m to DKK 3.3m (2024 → 2025).
Employees
- 2 more employees than a year earlier: 10 (07/2026) against 8 (07/2025).
Management and owners, last 24 months
- New owners registered: Hilarius ApS (11/02/2026).
- No longer registered as owner: Rasmus Knude (11/02/2026) and Hilarius ApS (10/02/2026).
Registrations, last 24 months
- 01/01/2025: Industry changed to Restaurants and cafés (561110)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 254 | 3,021 | 4,200 | −348 | −1,662 | 1,143 | +168.8% |
| Operating profit (EBIT) | −9 | 219 | −1,988 | −5,209 | −6,542 | −3,388 | +48.2% |
| Profit before tax | −9 | 203 | −1,970 | −5,435 | −7,576 | −4,500 | +40.6% |
| Net profit | −9 | 162 | −1,970 | −5,435 | −6,367 | −3,267 | +48.7% |
| Total assets | 349 | 1,841 | 2,485 | 5,250 | 6,272 | 6,115 | −2.5% |
| Equity | 41 | 203 | −1,767 | −4,703 | −11,070 | −14,337 | −29.5% |
| Liabilities | 308 | 1,637 | 4,252 | 9,953 | 17,343 | 20,452 | +17.9% |
| Cash and cash equivalents | 8 | 265 | 342 | 528 | 299 | 251 | −16.3% |
| Average number of employees | 2 | 10 | 11 | 9 | 10 | 9 | −10% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresNegative equity
Equity was −DKK 14.3m at the end of 2025.
How is this calculated?
Equity in the latest annual report is below zero.
Loss for 4 years in a row
Net result has been negative in 2022–2025.
How is this calculated?
Net result is negative in the two or more latest annual reports in a row.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 14/05/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 29/06/2025 | The company | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 28/06/2024 | The company | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 26/06/2023 | The company | PDFXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 25/05/2022 | The company | PDFXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 31/07/2021 | The company | PDF not statedXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
3,486 companies in the databaseComparison with the other companies in restaurants and cafés based on the latest financial year.
Industry median: gross profit DKK 2.1m, net profit DKK 62,146, equity DKK 220k, 5 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with fewer than 20 employees69,967 companies in the comparison | No. 42,306of 69,742 Better than 39% | No. 69,707of 69,964 Better than 0% |
| Same industry and fewer than 20 employees2,301 companies in the comparison | No. 1,222of 2,296 Better than 47% | No. 2,297of 2,301 Better than 0% |
| Companies that are between 5 and 14 years old33,688 companies in the comparison | No. 22,151of 33,588 Better than 34% | No. 33,451of 33,687 Better than 1% |
| All companies of type ApS66,508 companies in the comparison | No. 40,737of 66,379 Better than 39% | No. 66,248of 66,505 Better than 0% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Restaurants and cafés- Formidable ApSDKK 1.1m
- Copenhagen Food Collective ApSDKK 305.3m
- Bone's Restauranter A/SDKK 193.6m
- Formidable ApS−DKK 3.3m
- Copenhagen Food Collective ApSDKK 70.4m
- Bone's Restauranter A/SDKK 14.5m
- Formidable ApS−DKK 14.3m
- Copenhagen Food Collective ApSDKK 263m
- Bone's Restauranter A/SDKK 23.3m
- Formidable ApS10
- Copenhagen Food Collective ApS240
- Bone's Restauranter A/S1,208
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Jonathan Kjølhede Berntsen33.33% · 20% votes
- Hilarius ApS66.67%
Management
3 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Jonathan Kjølhede Berntsen | CEO | 01/07/2023 |
Board of directors
| Name | Role | Appointed |
|---|---|---|
| Jonathan Kjølhede Berntsen | Board member | 29/08/2023 |
| Jesper Hilarius Kalko | Board member | 29/08/2023 |
- Founders
- Mohammed Aoussar
Former management (4)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Mohammed Aoussar | CEO | 08/08/2017 | 01/10/2020 |
| Jonathan Kjølhede Berntsen | Director | 01/10/2020 | 30/06/2023 |
| Rasmus Knude | Director | 01/07/2023 | 30/09/2023 |
| Rasmus Knude | Board member | 29/08/2023 | 30/09/2023 |
Signing rule: Virksomheden tegnes af en Direktør
Address and production units
1 active production unitsHellerupvej 40A
2900 Hellerup
| Production unit | Address | Employees | P number |
|---|---|---|---|
| Restaurant The Samuel | Hellerupvej 40A, st, 2900 Hellerup | 11 | 1026442318 |
Purpose
Selskabets formål er at drive restaurationsdrift med handel og service inden for restaurationsbranchen og anden hermed beslægtet virksomhed.
The purpose is quoted from the register in Danish.
Changes year by year
40 registered events20264 changesaccounts 1 · ownership 3
- AccountsAnnual report for 2025 published
- OwnershipHILARIUS ApS registered as owner (66.67%)
- OwnershipRasmus Knude is no longer registered as owner
- OwnershipHILARIUS ApS is no longer registered as owner
20252 changesaccounts 1 · industry 1
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Restaurants and cafés (561110)
20241 changeaccounts 1
- AccountsAnnual report for 2023 published
202313 changesmanagement 8 · capital 1 · accounts 1 · ownership 3
- ManagementRasmus Knude stepped down as board member
- ManagementRasmus Knude stepped down as director
- CapitalShare capital changed from 50,000 DKK to 60,000 DKK
- ManagementRasmus Knude appointed board member
- ManagementJonathan Kjølhede Berntsen appointed board member
- ManagementJesper Hilarius Kalko appointed board member
- ManagementJonathan Kjølhede Berntsen appointed ceo
- ManagementRasmus Knude appointed director
- ManagementJonathan Kjølhede Berntsen stepped down as director
- AccountsAnnual report for 2022 published
- OwnershipRasmus Knude registered as owner (33.33%)
- OwnershipJonathan Kjølhede Berntsen registered as owner (33.33%)
- OwnershipHILARIUS ApS registered as owner (33.33%)
20225 changesownership 4 · accounts 1
- OwnershipHILARIUS ApS is no longer registered as owner
- OwnershipRasmus Knude is no longer registered as owner
- OwnershipJonathan Kjølhede Berntsen is no longer registered as owner
- OwnershipHILARIUS ApS registered as owner (33.33%)
- AccountsAnnual report for 2021 published
20215 changesaddress 1 · ownership 3 · accounts 1
- AddressMoved to Hellerupvej 40A, st, 2900 Hellerup
- OwnershipRasmus Knude registered as owner (33.33%)
- OwnershipJonathan Kjølhede Berntsen registered as owner (33.33%)
- OwnershipJonathan Kjølhede Berntsen is no longer registered as owner
- AccountsAnnual report for 2020 published
20208 changesname 2 · address 1 · management 2 · ownership 3
- NameName changed from Enoteca Family KBH ApS to Formidable ApS
- AddressMoved to Søengen 1, Søllerød, 2840 Holte
- NameName changed from Formidable ApS to Enoteca Family KBH ApS
- ManagementJonathan Kjølhede Berntsen appointed director
- ManagementMohammed Aoussar stepped down as ceo
- OwnershipJonathan Kjølhede Berntsen registered as owner (100%)
- OwnershipZino LVE ApS registered as owner (100%)
- OwnershipZino LVE ApS is no longer registered as owner
20172 changesfounded 1 · management 1
- FoundedRegistered as Formidable ApS
- ManagementMohammed Aoussar appointed ceo
Related companies
Same industry in Gentofte
- Wulff & Konstali ApS299 employees
- Haveje Danmark ApS203 employees
- Birkegrillen ApS86 employees
- Hal 5 ApS73 employees
- Restaurant Charlottenlund Fort ApS43 employees
- Koii ApS39 employees
Same people in management
- Nti A/Svia Jesper Hilarius Kalko
- J.h. Schultz Information A/Svia Jesper Hilarius Kalko
- Qubiqa A/Svia Jesper Hilarius Kalko
- Boston Group A/Svia Jesper Hilarius Kalko
- NTI Group ApSvia Jesper Hilarius Kalko
- C & H System A/Svia Jesper Hilarius Kalko
Largest in the industry
- Copenhagen Food Collective ApSDKK 305.3m
- Bone's Restauranter A/SDKK 193.6m
- Sticks 'n' Sushi A/SDKK 190m
- MR Restaurants ApSDKK 173.9m
- Flammen A/SDKK 154.9m
- Nordic Service Partners A/SDKK 148.6m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.