CVRdatabase
Menu

Formel B af 2003 ApS

Private limited companyCVR 26984254Frederiksberg CActive

Formel B af 2003 ApS is a private limited company, based in Frederiksberg C, active in restaurants and cafés, founded in 2003. Net profit fell 46% from 2024 to 2025, ending at DKK 1.4m. With 27 employees, the company is about 5 times larger than the industry median. Equity grew to DKK 6.9m in 2025.

Follow
PDF reportCompare

Key figures · financial year 2025

Gross profitDKK 13.4m−29% vs. 2024
Net profitDKK 1.4m−46.1% vs. 2024
EquityDKK 6.9m+24.6% vs. 2024
Employees27latest month from CVR

What has changed

calculated from recorded figures and dates

Financials: 2025 against 2024

  • Gross profit fell 29% (2024 → 2025), to DKK 13.4m.
  • Net profit fell 46% (2024 → 2025), to DKK 1.4m.
  • Equity rose 25% (2024 → 2025), to DKK 6.9m.

Employees

  • 2 fewer employees than a year earlier: 27 (08/2026) against 29 (08/2025).

Registrations, last 24 months

  • 01/01/2025: Industry changed to Restaurants and cafés (561110)

Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.

Financial statements

Financial years 2020–2025 · amounts in DKK thousand

Equity and net profit

DKK 0DKK 1mDKK 2mDKK 3mDKK 4mDKK 5mDKK 6mDKK 7m202020212022202320242025
EquityNet profit
Financial figures for Formel B af 2003 ApS
202020212022202320242025Change
Revenuenot statednot statednot statednot statednot statednot stated–
Gross profit6,2868,86311,75617,77818,92513,440−29%
Operating profit (EBIT)−01,2341,3903,0553,2251,634−49.3%
Profit before tax171,2161,3673,0503,2191,735−46.1%
Net profit109401,0602,3772,5081,353−46.1%
Total assets8,8559,95910,23412,14610,85415,969+47.1%
Equity3,6214,5613,6215,4985,5076,859+24.6%
Liabilities4,8635,1426,3946,5305,2639,074+72.4%
Cash and cash equivalents2,6981,7121,2451,5376364−99.3%
Average number of employees202727272927−6.9%

Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.

Download the figures as CSV · free with an account, amounts in whole DKK

DKK 0DKK 2mDKK 4mDKK 6mDKK 8mDKK 10mDKK 12mDKK 14mDKK 16mDKK 18m202020212022202320242025
Gross profitMedian, the industry (3,486 companies)

Signals from the financial statements

calculated from the 2025 figures

  • Profit for five years in a row

    Net result has been positive in 2021–2025.

    How is this calculated?

    Net result is positive in the five latest annual reports in a row.

The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.

Annual reports

6 financial years
Annual reports for Formel B af 2003 ApS
Financial yearPeriodPublishedFigures forDocuments
202501/07/2024 – 30/06/202519/12/2025The companyPDF not statedXBRL
202401/07/2023 – 30/06/202402/12/2024The companyPDFXBRL
202301/07/2022 – 30/06/202320/11/2023The companyPDFXBRL
202201/07/2021 – 30/06/202210/12/2022The companyPDFXBRL
202101/07/2020 – 30/06/202129/11/2021The companyPDFXBRL
202001/07/2019 – 30/06/202024/11/2020The companyPDFXBRL

The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.

Employees

monthly figures from CVR
0102030405009/2310/2311/2312/2301/2402/2403/2404/2405/2406/2407/2408/2409/2410/2411/2412/2401/2502/2503/2504/2505/2506/2507/2508/2509/2510/2511/2512/2501/2602/2603/2604/2605/2606/2607/2608/26
Employees

Position in the industry

3,486 companies in the database

Comparison with the other companies in restaurants and cafés based on the latest financial year.

Gross profitDKK 13.4mNo. 163 of 3,481
Better than 95% of the companies in the industry
EquityDKK 6.9mNo. 138 of 3,486
Better than 96% of the companies in the industry
Number of employees27No. 147 of 3,486
Better than 96% of the companies in the industry

Industry median: gross profit DKK 2.1m, net profit DKK 62,146, equity DKK 220k, 5 employees.

DKK 100kDKK 743kDKK 5.5mDKK 41.1mDKK 156.5mHere
Distribution of gross profit for 3,258 companies in the industry (latest financial year, logarithmic scale). Amber bar: where this company sits.

Compared with similar companies

size, age and company form
Rank among similar companies
GroupGross profitEquity
Companies with 20–49 employees9,922 companies in the comparison
No. 4,611of 9,892
Better than 53%
No. 3,946of 9,922
Better than 60%
Same industry and 20–49 employees933 companies in the comparison
No. 32of 933
Better than 97%
No. 44of 933
Better than 95%
Companies that are between 15 and 29 years old24,910 companies in the comparison
No. 4,735of 24,791
Better than 81%
No. 8,252of 24,909
Better than 67%
All companies of type ApS66,508 companies in the comparison
No. 4,164of 66,379
Better than 94%
No. 9,014of 66,505
Better than 86%

The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.

Compare with the industry

Restaurants and cafés
Gross profit
  1. Formel B af 2003 ApSDKK 13.4m
  2. Copenhagen Food Collective ApSDKK 305.3m
  3. Bone's Restauranter A/SDKK 193.6m
Net profit
  1. Formel B af 2003 ApSDKK 1.4m
  2. Copenhagen Food Collective ApSDKK 70.4m
  3. Bone's Restauranter A/SDKK 14.5m
Equity
  1. Formel B af 2003 ApSDKK 6.9m
  2. Copenhagen Food Collective ApSDKK 263m
  3. Bone's Restauranter A/SDKK 23.3m
Employees
  1. Formel B af 2003 ApS27
  2. Copenhagen Food Collective ApS240
  3. Bone's Restauranter A/S1,208

Latest financial year per company. Choose up to three companies from the largest in the industry.

Owners and group

from the Public Ownership Register
Owners
  • Formel Holding ApS100%
Formel B af 2003 ApS

Management

2 active registrations

Executive management

Executive management at Formel B af 2003 ApS
NameRoleAppointed
Rune Amgild JochumsenDirector30/01/2003
Kristian Arpe-MøllerDirector30/01/2003
Founders
Rune Amgild Jochumsen, Kristian Arpe-Møller, Niels Bjørnskov Pedersen ApS

Signing rule: Selskabet tegnes af en direktør

Address and production units

1 active production units

Vesterbrogade 182
1800 Frederiksberg C

Frederiksberg Municipality · Postcode 1800

Other companies at the address (2)

Production units
Production unitAddressEmployeesP number
FORMEL B AF 2003 ApSVesterbrogade 182, 1800 Frederiksberg C271009679290

Purpose

Selskabets formål er at drive virksomhed som restaurationsvirksomhed og herved beslægtede funktioner

The purpose is quoted from the register in Danish.

Changes year by year

14 registered events
20252 changesaccounts 1 · industry 1
  • Annual report for 2025 published
  • Industry changed to Restaurants and cafés (561110)
20241 changeaccounts 1
  • Annual report for 2024 published
20231 changeaccounts 1
  • Annual report for 2023 published
20221 changeaccounts 1
  • Annual report for 2022 published
20211 changeaccounts 1
  • Annual report for 2021 published
20201 changeaccounts 1
  • Annual report for 2020 published
20141 changeownership 1
  • FORMEL HOLDING ApS registered as owner (100%)
20121 changeaddress 1
  • Moved to Vesterbrogade 182, 1800 Frederiksberg C
20111 changeaddress 1
  • Moved to Valmuevej 32, 3650 Ølstykke
20071 changeaddress 1
  • Moved to Valmuevej 32, 3650 Ølstykke
20033 changesfounded 1 · management 2
  • Registered as FORMEL B AF 2003 ApS
  • Rune Amgild Jochumsen appointed director
  • Kristian Arpe-Møller appointed director

Related companies

Same industry in Frederiksberg

See all →

Same people in management

Source and updates

The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026.

View in CVRReport a correction