Flintholm Sten og Grus ApS
Private limited companyCVR 10096421SvendborgActive
Flintholm Sten og Grus ApS is a private limited company, based in Svendborg, active in operation of gravel and sand pits; mining of clays and kaolin, founded in 2002. Net profit fell 12% from 2024 to 2025, ending at DKK 4m. With 28 employees, the company is about 4 times larger than the industry median. Equity fell to DKK 10.1m in 2025.
Key figures · financial year 2025
What has changed
calculated from recorded figures and datesFinancials: 2025 against 2024
- Gross profit rose 17% (2024 → 2025), to DKK 16.9m.
- Net profit fell 12% (2024 → 2025), to DKK 4m.
- Equity fell 17% (2024 → 2025), to DKK 10.1m.
Employees
- 13 more employees than a year earlier: 28 (08/2026) against 15 (08/2025).
Registrations, last 24 months
- 01/01/2025: Industry changed to Operation of gravel and sand pits; mining of clays and kaolin (081200)
Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.
Financial statements
Financial years 2020–2025 · amounts in DKK thousandEquity and net profit
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change | |
|---|---|---|---|---|---|---|---|
| Revenue | not stated | not stated | not stated | not stated | not stated | not stated | – |
| Gross profit | 10,973 | 11,460 | 12,963 | 13,032 | 14,430 | 16,908 | +17.2% |
| Operating profit (EBIT) | 2,347 | 3,234 | 4,215 | 4,260 | 5,356 | 5,099 | −4.8% |
| Profit before tax | 2,362 | 3,256 | 4,294 | 4,516 | 5,806 | 5,147 | −11.4% |
| Net profit | 1,835 | 2,530 | 3,341 | 3,511 | 4,528 | 4,002 | −11.6% |
| Total assets | 20,098 | 19,467 | 19,869 | 18,844 | 19,752 | 29,284 | +48.3% |
| Equity | 12,142 | 13,172 | 14,513 | 13,524 | 12,051 | 10,054 | −16.6% |
| Liabilities | 6,942 | 5,469 | 4,751 | 4,904 | 7,247 | 18,656 | +157.4% |
| Cash and cash equivalents | 1,769 | 3,679 | 1,516 | 673 | 1,528 | 1,524 | −0.2% |
| Average number of employees | 9 | 12 | 12 | 12 | 12 | 16 | +33.3% |
Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.
Download the figures as CSV · free with an account, amounts in whole DKK
Signals from the financial statements
calculated from the 2025 figuresProfit for five years in a row
Net result has been positive in 2021–2025.
How is this calculated?
Net result is positive in the five latest annual reports in a row.
The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.
Annual reports
6 financial years| Financial year | Period | Published | Figures for | Documents |
|---|---|---|---|---|
| 2025 | 01/01/2025 – 31/12/2025 | 02/06/2026 | The company | PDF not statedXBRL |
| 2024 | 01/01/2024 – 31/12/2024 | 28/06/2025 | The company | PDFXBRL |
| 2023 | 01/01/2023 – 31/12/2023 | 21/06/2024 | The company | PDFXBRL |
| 2022 | 01/01/2022 – 31/12/2022 | 13/06/2023 | The company | PDFXBRL |
| 2021 | 01/01/2021 – 31/12/2021 | 30/06/2022 | The company | PDFXBRL |
| 2020 | 01/01/2020 – 31/12/2020 | 27/05/2021 | The company | PDFXBRL |
The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.
Employees
monthly figures from CVRPosition in the industry
50 companies in the databaseComparison with the other companies in operation of gravel and sand pits; mining of clays and kaolin based on the latest financial year.
Industry median: gross profit DKK 7.8m, net profit DKK 1.5m, equity DKK 10.5m, 7 employees.
Compared with similar companies
size, age and company form| Group | Gross profit | Equity |
|---|---|---|
| Companies with 20–49 employees9,922 companies in the comparison | No. 3,641of 9,892 Better than 63% | No. 3,102of 9,922 Better than 69% |
| Companies that are between 15 and 29 years old24,910 companies in the comparison | No. 3,952of 24,791 Better than 84% | No. 6,700of 24,909 Better than 73% |
| All companies of type ApS66,508 companies in the comparison | No. 3,095of 66,379 Better than 95% | No. 6,883of 66,505 Better than 90% |
The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.
Compare with the industry
Operation of gravel and sand pits; mining of clays and kaolin- Flintholm Sten og Grus ApSDKK 16.9m
- Roskilde Sten og Grus ApSDKK 112.2m
- Nymølle Stenindustrier A/SDKK 92.8m
- Flintholm Sten og Grus ApSDKK 4m
- Roskilde Sten og Grus ApSDKK 54.7m
- Nymølle Stenindustrier A/SDKK 41.5m
- Flintholm Sten og Grus ApSDKK 10.1m
- Roskilde Sten og Grus ApSDKK 187.5m
- Nymølle Stenindustrier A/SDKK 149.8m
- Flintholm Sten og Grus ApS28
- Roskilde Sten og Grus ApS34
- Nymølle Stenindustrier A/S46
Latest financial year per company. Choose up to three companies from the largest in the industry.
Owners and group
from the Public Ownership Register- Tonny Madsen Holding ApS100%
Management
1 active registrationsExecutive management
| Name | Role | Appointed |
|---|---|---|
| Tonny Dyrvig Madsen | Director | 31/07/2017 |
- Founders
- Advokatfirmaet Boel A/S
Former management (4)
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| Leif Staal | Director | 01/10/2002 | 28/04/2003 |
| Tonny Dyrvig Madsen | Board member | 28/04/2003 | 14/04/2008 |
| Frits Ejvind Holbæk Dalgaard | Board member | 28/04/2003 | 14/04/2008 |
| Frits Ejvind Holbæk Dalgaard | Director | 14/04/2008 | 31/07/2017 |
Signing rule: Selskabet tegnes af direktionen.
Address and production units
2 active production unitsKuopiovej 36
5700 Svendborg
| Production unit | Address | Employees | P number |
|---|---|---|---|
| FLINTHOLM STEN OG GRUS ApS | Kuopiovej 36, 5700 Svendborg | 5 | 1009350647 |
| Pladsen Odense | Havnegade 88, 5000 Odense C | 3 | 1020964630 |
Purpose
Selskabets formål er at drive råstofindvunding på søterritoriet, søentreprisevirksomhed samt dermed beslægtet virksomhed
The purpose is quoted from the register in Danish.
Changes year by year
26 registered events20261 changeaccounts 1
- AccountsAnnual report for 2025 published
20252 changesaccounts 1 · industry 1
- AccountsAnnual report for 2024 published
- IndustryIndustry changed to Operation of gravel and sand pits; mining of clays and kaolin (081200)
20241 changeaccounts 1
- AccountsAnnual report for 2023 published
20231 changeaccounts 1
- AccountsAnnual report for 2022 published
20221 changeaccounts 1
- AccountsAnnual report for 2021 published
20211 changeaccounts 1
- AccountsAnnual report for 2020 published
20181 changeaddress 1
- AddressMoved to Kuopiovej 36, 5700 Svendborg
20174 changesmanagement 2 · ownership 2
- ManagementTonny Dyrvig Madsen appointed director
- ManagementFrits Ejvind Holbæk Dalgaard stepped down as director
- OwnershipTONNY MADSEN HOLDING ApS registered as owner (100%)
- OwnershipFSG HOLDING, LEMVIG ApS is no longer registered as owner
20086 changesaddress 1 · ownership 1 · management 3 · industry 1
- AddressMoved to Gyldenbjergsvej 10, 5700 Svendborg
- OwnershipFSG HOLDING, LEMVIG ApS registered as owner (90%)
- ManagementFrits Ejvind Holbæk Dalgaard appointed director
- ManagementTonny Dyrvig Madsen stepped down as board member
- ManagementFrits Ejvind Holbæk Dalgaard stepped down as board member
- IndustryIndustry changed to Operation of gravel and sand pits; mining of clays and kaolin (081200)
20036 changesname 1 · address 1 · management 3 · industry 1
- NameName changed from TIENDELADEN 1135 ApS to FLINTHOLM STEN OG GRUS ApS
- AddressMoved to Jessens Mole 9A, 5700 Svendborg
- ManagementTonny Dyrvig Madsen appointed board member
- ManagementFrits Ejvind Holbæk Dalgaard appointed board member
- ManagementLeif Staal stepped down as director
- IndustryIndustry changed to Manufacture of outerwear (142100)
20022 changesfounded 1 · management 1
- FoundedRegistered as TIENDELADEN 1135 ApS
- ManagementLeif Staal appointed director
Related companies
Same people in management
- Trackunit ApSvia Leif Staal
- Aalborg Energie Technik A/Svia Leif Staal
- Lbn Medical ApSvia Leif Staal
- Tonny Madsen A/Svia Tonny Dyrvig Madsen
- Kroghs A/Svia Leif Staal
- Sanyei Scandinavia A/Svia Leif Staal
Largest in the industry
- Roskilde Sten og Grus ApSDKK 112.2m
- Nymølle Stenindustrier A/SDKK 92.8m
- JJ Grus A/SDKK 82.4m
- Dansand A/SDKK 82.2m
- Entreprenørfirmaet Eigil Jensen, Billund A/SDKK 56.7m
- Asklev Sten og Grus ApSDKK 45.2m
Source and updates
The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.