Flintholm Sten og Grus ApS

Private limited companyCVR 10096421SvendborgActive

Flintholm Sten og Grus ApS is a private limited company, based in Svendborg, active in operation of gravel and sand pits; mining of clays and kaolin, founded in 2002. Net profit fell 12% from 2024 to 2025, ending at DKK 4m. With 28 employees, the company is about 4 times larger than the industry median. Equity fell to DKK 10.1m in 2025.

Follow
PDF reportCompare

Key figures · financial year 2025

Gross profitDKK 16.9m+17.2% vs. 2024
Net profitDKK 4m−11.6% vs. 2024
EquityDKK 10.1m−16.6% vs. 2024
Employees28latest month from CVR

What has changed

calculated from recorded figures and dates

Financials: 2025 against 2024

  • Gross profit rose 17% (2024 → 2025), to DKK 16.9m.
  • Net profit fell 12% (2024 → 2025), to DKK 4m.
  • Equity fell 17% (2024 → 2025), to DKK 10.1m.

Employees

  • 13 more employees than a year earlier: 28 (08/2026) against 15 (08/2025).

Registrations, last 24 months

  • 01/01/2025: Industry changed to Operation of gravel and sand pits; mining of clays and kaolin (081200)

Calculated from the latest two annual reports in sequence and from registrations in CVR. A figure that is missing in either year gives no line, and we derive no figures.

Financial statements

Financial years 2020–2025 · amounts in DKK thousand

Equity and net profit

DKK 0DKK 2mDKK 4mDKK 6mDKK 8mDKK 10mDKK 12mDKK 14m202020212022202320242025
EquityNet profit
Financial figures for Flintholm Sten og Grus ApS
202020212022202320242025Change
Revenuenot statednot statednot statednot statednot statednot stated–
Gross profit10,97311,46012,96313,03214,43016,908+17.2%
Operating profit (EBIT)2,3473,2344,2154,2605,3565,099−4.8%
Profit before tax2,3623,2564,2944,5165,8065,147−11.4%
Net profit1,8352,5303,3413,5114,5284,002−11.6%
Total assets20,09819,46719,86918,84419,75229,284+48.3%
Equity12,14213,17214,51313,52412,05110,054−16.6%
Liabilities6,9425,4694,7514,9047,24718,656+157.4%
Cash and cash equivalents1,7693,6791,5166731,5281,524−0.2%
Average number of employees91212121216+33.3%

Source: annual reports filed with the Danish Business Authority (XBRL). Figures for the company (not the group); change is the latest year against the year before. “–” means the figure is not stated in the annual report. Revenue is not stated for 2020, 2021, 2022, 2023, 2024, 2025: smaller companies may omit it, and we do not derive it from other figures.

Download the figures as CSV · free with an account, amounts in whole DKK

DKK 0DKK 2mDKK 4mDKK 6mDKK 8mDKK 10mDKK 12mDKK 14mDKK 16m202020212022202320242025
Gross profitMedian, the industry (50 companies)

Signals from the financial statements

calculated from the 2025 figures
  • Profit for five years in a row

    Net result has been positive in 2021–2025.

    How is this calculated?

    Net result is positive in the five latest annual reports in a row.

The signals are rules applied to the figures in the annual reports. They are not an assessment or credit rating of the company. See Data and method.

Annual reports

6 financial years
Annual reports for Flintholm Sten og Grus ApS
Financial yearPeriodPublishedFigures forDocuments
202501/01/2025 – 31/12/202502/06/2026The companyPDF not statedXBRL
202401/01/2024 – 31/12/202428/06/2025The companyPDFXBRL
202301/01/2023 – 31/12/202321/06/2024The companyPDFXBRL
202201/01/2022 – 31/12/202213/06/2023The companyPDFXBRL
202101/01/2021 – 31/12/202130/06/2022The companyPDFXBRL
202001/01/2020 – 31/12/202027/05/2021The companyPDFXBRL

The figures from all the annual reports are shown on this page. The documents themselves (PDF and XBRL, the machine-readable edition) are downloaded with a Pro account: sign in or create a free account, and then choose Pro. XBRL is the edition the figures on the page are read from.

Employees

monthly figures from CVR
05101520253009/2310/2311/2312/2301/2402/2403/2404/2405/2406/2407/2408/2409/2410/2411/2412/2401/2502/2503/2504/2505/2506/2507/2508/2509/2510/2511/2512/2501/2602/2603/2604/2605/2606/2607/2608/26
Employees

Position in the industry

50 companies in the database

Comparison with the other companies in operation of gravel and sand pits; mining of clays and kaolin based on the latest financial year.

Gross profitDKK 16.9mNo. 16 of 50
Better than 69% of the companies in the industry
EquityDKK 10.1mNo. 27 of 50
Better than 47% of the companies in the industry
Number of employees28No. 10 of 50
Better than 82% of the companies in the industry

Industry median: gross profit DKK 7.8m, net profit DKK 1.5m, equity DKK 10.5m, 7 employees.

DKK 338kDKK 1.4mDKK 6.2mDKK 26.3mDKK 69.2mHere
Distribution of gross profit for 47 companies in the industry (latest financial year, logarithmic scale). Amber bar: where this company sits.

Compared with similar companies

size, age and company form
Rank among similar companies
GroupGross profitEquity
Companies with 20–49 employees9,922 companies in the comparison
No. 3,641of 9,892
Better than 63%
No. 3,102of 9,922
Better than 69%
Companies that are between 15 and 29 years old24,910 companies in the comparison
No. 3,952of 24,791
Better than 84%
No. 6,700of 24,909
Better than 73%
All companies of type ApS66,508 companies in the comparison
No. 3,095of 66,379
Better than 95%
No. 6,883of 66,505
Better than 90%

The rank is calculated among companies in the database with a figure for the latest financial year, and is shown only for groups of at least ten companies.

Compare with the industry

Operation of gravel and sand pits; mining of clays and kaolin
Gross profit
  1. Flintholm Sten og Grus ApSDKK 16.9m
  2. Roskilde Sten og Grus ApSDKK 112.2m
  3. Nymølle Stenindustrier A/SDKK 92.8m
Net profit
  1. Flintholm Sten og Grus ApSDKK 4m
  2. Roskilde Sten og Grus ApSDKK 54.7m
  3. Nymølle Stenindustrier A/SDKK 41.5m
Equity
  1. Flintholm Sten og Grus ApSDKK 10.1m
  2. Roskilde Sten og Grus ApSDKK 187.5m
  3. Nymølle Stenindustrier A/SDKK 149.8m
Employees
  1. Flintholm Sten og Grus ApS28
  2. Roskilde Sten og Grus ApS34
  3. Nymølle Stenindustrier A/S46

Latest financial year per company. Choose up to three companies from the largest in the industry.

Owners and group

from the Public Ownership Register
Owners
  • Tonny Madsen Holding ApS100%
Flintholm Sten og Grus ApS

Management

1 active registrations

Executive management

Executive management at Flintholm Sten og Grus ApS
NameRoleAppointed
Tonny Dyrvig MadsenDirector31/07/2017
Founders
Advokatfirmaet Boel A/S
Former management (4)
Former management at Flintholm Sten og Grus ApS
NameRoleAppointedResigned
Leif StaalDirector01/10/200228/04/2003
Tonny Dyrvig MadsenBoard member28/04/200314/04/2008
Frits Ejvind Holbæk DalgaardBoard member28/04/200314/04/2008
Frits Ejvind Holbæk DalgaardDirector14/04/200831/07/2017

Signing rule: Selskabet tegnes af direktionen.

Address and production units

2 active production units

Kuopiovej 36
5700 Svendborg

Svendborg Municipality · Postcode 5700

Production units
Production unitAddressEmployeesP number
FLINTHOLM STEN OG GRUS ApSKuopiovej 36, 5700 Svendborg51009350647
Pladsen OdenseHavnegade 88, 5000 Odense C31020964630

Purpose

Selskabets formål er at drive råstofindvunding på søterritoriet, søentreprisevirksomhed samt dermed beslægtet virksomhed

The purpose is quoted from the register in Danish.

Changes year by year

26 registered events
20261 changeaccounts 1
  • Annual report for 2025 published
20252 changesaccounts 1 · industry 1
  • Annual report for 2024 published
  • Industry changed to Operation of gravel and sand pits; mining of clays and kaolin (081200)
20241 changeaccounts 1
  • Annual report for 2023 published
20231 changeaccounts 1
  • Annual report for 2022 published
20221 changeaccounts 1
  • Annual report for 2021 published
20211 changeaccounts 1
  • Annual report for 2020 published
20181 changeaddress 1
  • Moved to Kuopiovej 36, 5700 Svendborg
20174 changesmanagement 2 · ownership 2
  • Tonny Dyrvig Madsen appointed director
  • Frits Ejvind Holbæk Dalgaard stepped down as director
  • TONNY MADSEN HOLDING ApS registered as owner (100%)
  • FSG HOLDING, LEMVIG ApS is no longer registered as owner
20086 changesaddress 1 · ownership 1 · management 3 · industry 1
  • Moved to Gyldenbjergsvej 10, 5700 Svendborg
  • FSG HOLDING, LEMVIG ApS registered as owner (90%)
  • Frits Ejvind Holbæk Dalgaard appointed director
  • Tonny Dyrvig Madsen stepped down as board member
  • Frits Ejvind Holbæk Dalgaard stepped down as board member
  • Industry changed to Operation of gravel and sand pits; mining of clays and kaolin (081200)
20036 changesname 1 · address 1 · management 3 · industry 1
  • Name changed from TIENDELADEN 1135 ApS to FLINTHOLM STEN OG GRUS ApS
  • Moved to Jessens Mole 9A, 5700 Svendborg
  • Tonny Dyrvig Madsen appointed board member
  • Frits Ejvind Holbæk Dalgaard appointed board member
  • Leif Staal stepped down as director
  • Industry changed to Manufacture of outerwear (142100)
20022 changesfounded 1 · management 1
  • Registered as TIENDELADEN 1135 ApS
  • Leif Staal appointed director

Related companies

Same people in management

Source and updates

The information comes from the Danish Central Business Register (Danish Business Authority) and from annual reports filed with the Danish Business Authority. Last synchronised 24/10/2026. The company is protected against advertising; contact details are not shown, and the data must not be used for marketing.

View in CVRReport a correction